XML 58 R37.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2018
Schedule of Fair Value of Financial Assets and Liabilities Measured on Recurring Basis
The following table sets forth by fair value hierarchy Teradyne’s financial assets and liabilities that were measured at fair value on a recurring basis as of December 31, 2018 and 2017:
 
 
 
December 31, 2018
 
 
 
Quoted Prices
in Active
Markets for
Identical
Instruments
(Level 1)
 
 
Significant
Other
Observable
Inputs
(Level 2)
 
 
Significant
Unobservable
Inputs
(Level 3)
 
 
Total
 
 
 
(in thousands)
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash
 
$312,512 
 
$ 
 
$ 
 
$312,512 
Cash equivalents
 
 
253,525 
 
 
360,715 
 
 
 
 
 
614,240 
Available for sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury securities
 
 
 
 
 
109,721 
 
 
 
 
 
109,721 
Commercial paper
 
 
 
 
 
86,117 
 
 
 
 
 
86,117 
Corporate debt securities
 
 
 
 
 
40,020 
 
 
 
 
 
40,020 
U.S. government agency securities
 
 
 
 
 
9,611 
 
 
 
 
 
9,611 
Certificates of deposit and time deposits
 
 
 
 
 
7,604 
 
 
 
 
 
7,604 
Debt mutual funds
 
 
3,187 
 
 
 
 
 
 
 
 
3,187 
Non-U.S.
 government securities
 
 
 
 
 
376 
 
 
 
 
 
376 
Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mutual funds
 
 
21,191 
 
 
 
 
 
 
 
 
21,191 
 
 
 590,415 
 
 614,164 
 
  
 
 1,204,579 
Derivative assets
 
 
 
 
 
79 
 
 
 
 
 
79 
Total
 
$590,415 
 
$614,243 
 
$ 
 
$1,204,658 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contingent consideration
 
$ 
 
$ 
 
$70,543 
 
$70,543 
Derivative liabilities
 
 
 
 
 
514 
 
 
 
 
 
514 
Total
 
$ 
 
$514 
 
$70,543 
 
$71,057 
Reported as follows:
 
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
Total
 
 
 
(in thousands)
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$566,037 
 
$360,715 
 
$ 
 
$926,752 
Marketable securities
 
 
 
 
 
190,096 
 
 
 
 
 
190,096 
Long-term marketable securities
 
 
24,378 
 
 
63,353 
 
 
 
 
 
87,731 
Prepayments
 
 
 
 
 
79 
 
 
 
 
 
79 
Total
 
$590,415 
 
$614,243 
 
$ 
 
$1,204,658 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other current liabilities
 
$ 
 
$514 
 
$ 
 
$514 
Contingent consideration
 
 
 
 
 
 
 
 
34,865 
 
 
34,865 
Long-term contingent consideration
 
 
 
 
 
 
 
 
35,678 
 
 
35,678 
Total
 
$ 
 
$514 
 
$70,543 
 
$71,057 
 
 
 
 
December 31, 2017
 
 
 
Quoted Prices
in Active
Markets for
Identical
Instruments
(Level 1)
 
 
Significant
Other
Observable
Inputs
(Level 2)
 
 
Significant
Unobservable
Inputs
(Level 3)
 
 
Total
 
 
 
(in thousands)
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash
 
$197,955
 
 
$
 
 
$
 
 
$197,955
 
Cash equivalents
 
 
206,335
 
 
 
25,553
 
 
 
 
 
 
231,888
 
Available for sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury securities
 
 
 
 
 
855,795
 
 
 
 
 
 
855,795
 
Commercial paper
 
 
 
 
 
282,840
 
 
 
 
 
 
282,840
 
Certificates of deposit and time deposits
 
 
 
 
 
167,342
 
 
 
 
 
 
167,342
 
Corporate debt securities
 
 
 
 
 
133,186
 
 
 
 
 
 
133,186
 
Equity and debt mutual funds
 
 
23,430
 
 
 
 
 
 
 
 
 
23,430
 
U.S. government agency securities
 
 
 
 
 
10,726
 
 
 
 
 
 
10,726
 
Non-U.S.
 government securities
 
 
 
 
 
586
 
 
 
 
 
 
586
 
 
 
 427,720
 
 
 1,476,028
 
 
 
 
 
 1,903,748
 
Derivative assets
 
 
 
 
 
389
 
 
 
 
 
 
389
 
Total
 
$427,720
 
 
$1,476,417
 
 
$
 
 
$1,904,137
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contingent consideration
 
$
 
 
$
 
 
$45,102
 
 
$45,102
 
Derivative liabilities
 
 
 
 
 
446
 
 
 
 
 
 
446
 
Total
 
$
 
 
$446
 
 
$45,102
 
 
$45,548
 
 
Reported as follows:
 
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
Total
 
 
 
(in thousands)
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$404,290
 
 
$25,553
 
 
$
 
 
$429,843
 
Marketable securities
 
 
 
 
 
1,347,979
 
 
 
 
 
 
1,347,979
 
Long-term marketable securities
 
 
23,430
 
 
 
102,496
 
 
 
 
 
 
125,926
 
Prepayments
 
 
 
 
 
389
 
 
 
 
 
 
389
 
 
 
$427,720
 
 
$1,476,417
 
 
$
 
 
$1,904,137
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other current liabilities
 
$
 
 
$446
 
 
$
 
 
$446
 
Contingent consideration
 
 
 
 
 
 
 
 
24,497
 
 
 
24,497
 
Long-term contingent consideration
 
 
 
 
 
 
 
 
20,605
 
 
 
20,605
 
 
 
$
 
 
$446
 
 
$45,102
 
 
$45,548
 
Schedule of Changes in Fair Value of Level 3 Contingent Consideration
Changes in the fair value of Level 3 contingent consideration for the years ended December 31, 2018 and 2017 were as follows:
 
 
 
Contingent Consideration
 
 
 
(in thousands)
 
Balance at December 31, 2016
 
$38,332
 
Payments (1)
 
 
(1,050)
Fair value adjustment (2)
 
 
7,820
 
Balance at December 31, 2017
 
 
45,102
 
Acquisition of MiR
 
 
52,547
 
Foreign currency impact
 
 
(3,540)
Payments (3)
 
 
(24,553)
Fair value adjustment (4)
 
 
987
 
Balance at December 31, 2018
 
$70,543
 
 
(1)
During the year ended December 31, 2017, Teradyne paid $1.1  million of contingent consideration for the earn-out in connection with the acquisition of Avionics Interface Technologies, LLC (“AIT”).
(2)
During the year ended December 31, 2017, the fair value of contingent consideration for the 
earn-out
 in connection with the acquisition of Universal Robots was increased by $7.8 million primarily due to an increase in forecasted revenues and decrease in discount rate.
(3)
During the year ended December 31, 2018, Teradyne paid $24.6 million of contingent consideration for the 
earn-out
 in connection with the acquisition of Universal Robots.
(4)
During the year ended December 31, 2018, the fair value of contingent consideration for the earn-out in connection with the acquisition of MiR was increased by $
17.7
 million primarily due to an increase in forecasted revenues. During the year ended December 31, 2018, the fair value of contingent consideration for the earn-out in connection with the acquisition of Universal Robots was decreased by $
16.7
 million primarily due to a decrease in forecasted revenues.
Quantitative Information Associated With Fair Value Measurement of Level 3 Financial Instrument
The following table provides quantitative information associated with the fair value measurement of Teradyne’s Level 3 financial instrument:
 
Liability
 
December 31,

2018

Fair Value
 
 
Valuation

Technique
 
 
Unobservable Inputs
 
 
Weighted

Average
 
 
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
Contingent consideration
(MiR)
 
$
66,672
(1)
 
 
Monte Carlo simulation
 
 
Revenue volatility
 
 
 
18.0
%
 
 
 
 
 
 
 
 
 
 
Discount rate
 
 
 
1.1
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contingent consideration
(Universal Robots)
 
$
3,871
(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
Contingent consideration related to MiR and
Universal Robots
acquisitions of $31.0 million and $3.9 million, respectively, is expected to be paid in March 2019.
Schedule of Carrying Amounts and Fair Values of Financial Instruments
The carrying amounts and fair values of Teradyne’s financial instruments at December 31, 2018 and 2017 were as follows:
 
 
 
December 31, 2018
 
 
December 31, 2017
 
 
 
Carrying Value
 
 
Fair Value
 
 
Carrying Value
 
 
Fair Value
 
 
 
(in thousands)
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$926,752
 
 
$926,752
 
 
$429,843
 
 
$429,843
 
Marketable securities
 
 
277,827
 
 
 
277,827
 
 
 
1,473,905
 
 
 
1,473,905
 
Derivative assets
 
 
79
 
 
 
79
 
 
 
389
 
 
 
389
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contingent consideration
 
 
70,543
 
 
 
70,543
 
 
 
45,102
 
 
 
45,102
 
Derivative liabilities
 
 
514
 
 
 
514
 
 
 
446
 
 
 
446
 
Convertible debt (1)
 
 
379,981
 
 
 
547,113
 
 
 
365,987
 
 
 
659,525
 
 
 
(1)
The carrying value represents the bifurcated debt component only, while the fair value is based on quoted market prices for the convertible note which includes the equity conversion features.
Schedule of Available-for-Sale Marketable Securities
The following tables summarize the composition of available-for-sale marketable securities at December 31, 2018 and 2017:
 
 
 
December 31, 2018
 
 
 
Available-for-Sale
 
 
Fair Market
 
 
 
Cost
 
 
Unrealized
Gain
 
 
Unrealized
(Loss)
 
 
Fair Market
Value
 
 
Value of Investments
with Unrealized Losses
 
 
 
(in thousands)
 
U.S. Treasury securities
 
$110,969
 
 
$112 
 
$(1,360)
 
$109,721
 
 
$75,040 
Commercial paper
 
 
86,130
 
 
 
13 
 
 
(26)
 
 
86,117
 
 
 
85,094 
Corporate debt securities
 
 
41,133
 
 
 
432 
 
 
(1,545)
 
 
40,020
 
 
 
24,767 
U.S. government agency securities
 
 
9,646
 
 
 
1 
 
 
(36)
 
 
9,611
 
 
 
7,077 
Certificates of deposit and time deposits
 
 
7,604
 
 
 
 
 
 
 
 
 
7,604
 
 
 
 
Debt mutual funds
 
 
3,153
 
 
 
34 
 
 
 
 
 
3,187
 
 
 
 
Non-U.S.
 government securities
 
 
376
 
 
 
 
 
 
 
 
 
376
 
 
 
 
 
 
$259,011
 
 
$592 
 
$(2,967)
 
$256,636
 
 
$191,978 
Reported as follows:
 
 
 
Cost
 
 
Unrealized
Gain
 
 
Unrealized
(Loss)
 
 
Fair Market
Value
 
 
Fair Market
Value of Investments
with Unrealized Losses
 
 
 
(in thousands)
 
Marketable securities
 
$190,100
 
 
$88
 
 
$(92)
 
$190,096
 
 
$140,262
 
Long-term marketable securities
 
 
68,911
 
 
 
504
 
 
 
(2,875)
 
 
66,540
 
 
 
51,716
 
 
 
$259,011
 
 
$592
 
 
$(2,967)
 
$256,636
 
 
$191,978
 
 
 
 
December 31, 2017
 
 
 
Available-for-Sale
 
 
 
 
 
 
Cost
 
 
Unrealized
Gain
 
 
Unrealized
(Loss)
 
 
Fair Market
Value
 
 
Fair Market
Value of Investments
with Unrealized Losses
 
 
 
(in thousands)
 
U.S. Treasury securities
 
$858,258
 
 
$72 
 
$(2,535)
 
$855,795
 
 
$850,163 
Commercial paper
 
 
283,009
 
 
 
18 
 
 
(187)
 
 
282,840
 
 
 
258,933 
Certificates of deposit and time deposits
 
 
167,523
 
 
 
6 
 
 
(187)
 
 
167,342
 
 
 
138,340 
Corporate debt securities
 
 
131,179
 
 
 
2,380 
 
 
(373)
 
 
133,186
 
 
 
91,010 
Equity and debt mutual funds
 
 
19,403
 
 
 
4,102 
 
 
(75)
 
 
23,430
 
 
 
1,723 
U.S. government agency securities
 
 
10,775
 
 
 
 
 
 
(49)
 
 
10,726
 
 
 
10,727 
Non-U.S.
 government securities
 
 
582
 
 
 
4 
 
 
 
 
 
586
 
 
 
 
 
 
$1,470,729
 
 
$6,582 
 
$(3,406)
 
$1,473,905
 
 
$1,350,896 
Reported as follows:
 
 
 
Cost
 
 
Unrealized
Gain
 
 
Unrealized
(Loss)
 
 
Fair Market
Value
 
 
Fair Market
Value of Investments
with Unrealized Losses
 
 
 
(in thousands)
 
Marketable securities
 
$1,349,970
 
 
$38
 
 
$(2,029)
 
$1,347,979
 
 
$1,288,844
 
Long-term marketable securities
 
 
120,759
 
 
 
6,544
 
 
 
(1,377)
 
 
125,926
 
 
 
62,052
 
 
 
$1,470,729
 
 
$6,582
 
 
$(3,406)
 
$1,473,905
 
 
$1,350,896
 
Contractual Maturities of Investments Held
The contractual maturities of investments in available-for-sale marketable securities held at December 31, 2018 were as follows:
 
 
 
Cost
 
 
Fair Value
 
 
 
(in thousands)
 
Due within one year
 
$190,100
 
 
$190,096
 
Due after 1 year through 5 years
 
 
9,199
 
 
 
9,144
 
Due after 5 years through 10 years
 
 
14,081
 
 
 
13,405
 
Due after 10 years
 
 
42,478
 
 
 
40,804
 
Total
 
$255,858
 
 
$253,449
 
Schedule of Notional Amount of Derivatives
At December 31, 2018 and 2017, Teradyne had the following contracts to buy and sell 
non-U.S.
 currencies for U.S. dollars and other 
non-U.S.
 currencies with the following notional amounts:
 
 
 
December 31, 2018
 
 
 
December 31, 2017
 
 
 
Buy
Position
 
 
 
Sell
Position
 
 
 
Net
Total
 
 
 
Buy
Position
 
 
 
Sell
Position
 
 
 
Net
Total
 
 
 
(in millions)
 
Japanese Yen
 
$(35.0)
 
 
$ 
 
 
$(35.0)
 
 
$(35.7)
 
 
$
 
 
 
$(35.7)
Taiwan Dollar
 
 
(11.2)
 
 
 
 
 
 
 
(11.2)
 
 
 
(9.9)
 
 
 
 
 
 
 
(9.9)
Korean Won
 
 
(9.6)
 
 
 
 
 
 
 
(9.6)
 
 
 
(8.9)
 
 
 
 
 
 
 
(8.9)
British Pound Sterling
 
 
(1.4)
 
 
 
 
 
 
 
(1.4)
 
 
 
(1.4)
 
 
 
 
 
 
 
(1.4)
Euro
 
 
 
 
 
 
82.2 
 
 
 
82.2 
 
 
 
 
 
 
 
27.4
 
 
 
 
27.4
 
Singapore Dollar
 
 
 
 
 
 
15.7 
 
 
 
15.7 
 
 
 
 
 
 
 
33.5
 
 
 
 
33.5
 
Philippine Peso
 
 
 
 
 
 
5.2 
 
 
 
5.2 
 
 
 
 
 
 
 
 
 
 
 
 
Chinese Yuan
 
 
 
 
 
 
2.8 
 
 
 
2.8 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$(57.2)
 
 
$105.9 
 
 
$48.7 
 
 
$(55.9)
 
 
$60.9
 
 
 
$5.0
 
Schedule of Derivative Instruments in Statement of Financial Position at Fair Value
The following table summarizes the fair value of derivative instruments as of December 31, 2018 and 2017:
 
 
 
Balance Sheet Location
 
 
December 31,
2018
 
 
December 31,
2017
 
 
 
 
 
 
(in thousands)
 
Derivatives not designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
 
Foreign exchange contracts
 
Prepayments
 
 
$79
 
 
$389
 
Foreign exchange contracts
 
Other current liabilities
 
 
 
(514)
 
 
(446)
Total derivatives
 
 
 
 
 
$(435)
 
$(57)
Schedule of Effect of Derivative Instruments on Statement of Operations Recognized
The following table summarizes the effect of derivative instruments in the statements of operations recognized for the years ended December 31, 2018, 2017, and 2016.
 
 
 
Location of (Gains) Losses
Recognized in Statement
of Operations
 
 
2018
 
 
2017
 
 
2016
 
 
 
 
 
 
(in thousands)
 
Derivatives not designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign exchange contracts
 
Other (income) expense, net
 
 
$7,257
 
 
$(1,133)
 
$8,671
 
 
(1)
The table does not reflect the corresponding gains and losses from the remeasurement of the monetary assets and liabilities denominated in foreign currencies.
(2)
For the years ended December 31, 2018 and 2016, net gains from the remeasurement of monetary assets and liabilities denominated in foreign currencies were
$2.4
 million and $8.0 million, respectively.
(3)
For the year ended December 31, 2017, net losses from the remeasurement of monetary assets and liabilities denominated in foreign currencies were $2.9 million.