XML 45 R34.htm IDEA: XBRL DOCUMENT v3.20.2
Financial Instruments (Tables)
6 Months Ended
Jun. 28, 2020
Schedule of Fair Value of Financial Assets and Liabilities Measured on Recurring Basis The following table sets forth by fair value hierarchy Teradyne’s financial assets and liabilities that were measured at fair value on a recurring basis as of June 28, 2020 and December 31, 2019.
    
June 28, 2020
 
    
Quoted Prices

in Active

Markets for

Identical

Instruments

(Level 1)
    
Significant

Other

Observable

Inputs

(Level 2)
    
Significant

Unobservable

Inputs

(Level 3)
    
Total
 
    
(in thousands)
 
Assets
           
Cash
   $ 345,312      $ —        $ —        $ 345,312  
Cash equivalents
     326,347        53,772        —          380,119  
Available-for-sale
securities:
              —    
U.S. Treasury securities
     —          165,305        —          165,305  
Commercial paper
     —          63,844        —          63,844  
Corporate debt securities
     —          63,218        —          63,218  
Certificates of deposit and time deposits
     —          9,506        —          9,506  
Debt mutual funds
     6,876        —          —          6,876  
U.S. government agency securities
     —          4,425        —          4,425  
Non-U.S.
government securities
     —          601        —          601  
Equity securities:
           
Mutual funds
     22,984        —          —          22,984  
  
 
 
    
 
 
    
 
 
    
 
 
 
   $ 701,519      $ 360,671      $ —        $ 1,062,190  
Derivative assets
     —          30        —          30  
  
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 701,519      $ 360,701      $ —        $ 1,062,220  
  
 
 
    
 
 
    
 
 
    
 
 
 
Liabilities
           
Contingent consideration
   $ —        $ —        $ 49,737      $ 49,737  
Derivative liabilities
     —          222        —          222  
  
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ —        $ 222      $ 49,737      $ 49,959  
  
 
 
    
 
 
    
 
 
    
 
 
 
Reported as follows:
           
    
(Level 1)
    
(Level 2)
    
(Level 3)
    
Total
 
    
(in thousands)
 
Assets
           
Cash and cash equivalents
   $ 671,659      $ 53,772      $ —        $ 725,431  
Marketable securities
     —          229,791        —          229,791  
Long-term marketable securities
     29,860        77,108        —          106,968  
Prepayments and other current assets
     —          30        —          30  
  
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 701,519      $ 360,701      $ —        $ 1,062,220  
  
 
 
    
 
 
    
 
 
    
 
 
 
Liabilities
     .           
Other current liabilities
   $ —        $ 222      $ —        $ 222  
Contingent consideration
     —          —          16,789        16,789  
Long-term contingent consideration
     —          —          32,948        32,948  
Total
   $ —        $ 222      $ 49,737      $ 49,959  
  
 
 
    
 
 
    
 
 
    
 
 
 
    
December 31, 2019
 
    
Quoted Prices

in Active

Markets for

Identical

Instruments

(Level 1)
    
Significant

Other

Observable

Inputs

(Level 2)
    
Significant

Unobservable

Inputs

(Level 3)
    
Total
 
    
(in thousands)
 
Assets
           
Cash
   $ 311,975      $ —        $ —          311,975  
Cash equivalents
     410,285        51,664        —          461,949  
Available-for-sale
securities:
              —    
Corporate debt securities
     —          97,307        —          97,307  
Commercial paper
     —          54,149        —          54,149  
U.S. Treasury securities
     —          42,382        —          42,382  
U.S. government agency securities
     —          9,952        —          9,952  
Debt mutual funds
     6,888        —          —          6,888  
Certificates of deposit and time deposits
     —          4,751        —          4,751  
Non-U.S.
government securities
     —          592        —          592  
Equity securities:
           
Equity mutual funds
     25,772        —          —          25,772  
  
 
 
    
 
 
    
 
 
    
 
 
 
   $ 754,920      $ 260,797      $ —        $ 1,015,717  
Derivative assets
     —          528        —          528  
  
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 754,920      $ 261,325      $ —        $ 1,016,245  
  
 
 
    
 
 
    
 
 
    
 
 
 
Liabilities
           
Contingent consideration
   $ —        $ —        $ 39,705      $ 39,705  
Derivative liabilities
     —          203        —          203  
  
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ —        $ 203      $ 39,705      $ 39,908  
  
 
 
    
 
 
    
 
 
    
 
 
 
Reported as follows:
           
    
(Level 1)
    
(Level 2)
    
(Level 3)
    
Total
 
    
(in thousands)
 
Assets
           
Cash and cash equivalents
   $ 722,260      $ 51,664      $ —        $ 773,924  
Marketable securities
     —          137,303        —          137,303  
Long-term marketable securities
     32,660        71,830        —          104,490  
Prepayments and other current assets
     —          528        —          528  
  
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 754,920      $ 261,325      $ —        $ 1,016,245  
  
 
 
    
 
 
    
 
 
    
 
 
 
Liabilities
           
Other accrued liabilities
   $ —        $ 203      $ —        $ 203  
Contingent consideration
     —          —          9,106        9,106  
Long-term contingent consideration
     —          —          30,599        30,599  
  
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ —        $ 203      $ 39,705      $ 39,908  
  
 
 
    
 
 
    
 
 
    
 
 
 
Schedule of Changes in Fair Value of Level 3 Contingent Consideration
Changes in the fair value of Level 3 contingent consideration for the three and six months ended June 28, 2020 and June 30, 2019 were as follows:
 
    
For the Three Months

Ended
    
For the Six Months

Ended
 
    
June 28,
    
June 30,
    
June 28,
    
June 30,
 
    
2020
    
2019
    
2020
    
2019
 
    
(in thousands)
 
Balance at beginning of period
   $ 20,472      $ 38,313      $ 39,705      $ 70,543  
Foreign currency impact
     6        206        (355      (405
Payments (a)(b)
     —          —          (8,852      (34,590
Fair value adjustment (c)(d)
     29,259        (11,672      19,239        (8,701
  
 
 
    
 
 
    
 
 
    
 
 
 
Balance at end of period
   $ 49,737      $ 26,847      $ 49,737      $ 26,847  
  
 
 
    
 
 
    
 
 
    
 
 
 
 
(a)
In the six months ended June 28, 2020, Teradyne paid $8.9 million of contingent consideration for the
earn-out
in connection with the acquisition
of
MiR.
(b)
In the six months ended June 30, 2019, Teradyne paid $30.8 million and $3.8 million of contingent consideration for the earn-outs in connection with the acquisition of MiR and Universal Robots A/S (“Universal Robots”), respectively.
(c)
In the three and six months ended June 28, 2020, the fair value of contingent consideration for the earn-outs in connection with the acquisition of MiR decreased by $0.6 million and $3.6 million, respectively, due to lower forecasted results. In the three and six months ended June 28, 2020, the fair value of contingent consideration for the earn-outs in connection with the acquisition of AutoGuide increased by $29.9 million and $22.8 million, respectively
, due to higher f
or
e
casted re
sults
.
(d)
In the three and six months ended June 30, 2019, the fair value of contingent consideration for the
earn-out
in connection with the acquisition of MiR decreased by $11.7 million and $8.7 million, respectively, primarily due to a decrease in the forecasted revenue.
Quantitative Information Associated With Fair Value Measurement of Level 3 Financial Instrument
The following table provides quantitative information associated with the fair value measurement of Teradyne’s Level 3 financial instruments:
 
Liability
  
June 28,
2020 Fair
 
Value
    
Valuation
Technique
  
Unobservable Inputs
  
Weighted

Average
 
    
(in thousands)
                  
Contingent consideration
(AutoGuide)
   $ 49,737      Monte Carlo Simulation    Revenue volatility      15.5
         Discount Rate      1.8
Contingent consideration
(MiR)
   $ —        Monte Carlo Simulation    Revenue volatility      10.0
         Discount Rate      0.8
Schedule of Carrying Amounts and Fair Values of Financial Instruments The carrying amounts and fair values of Teradyne’s financial instruments at June 28, 2020 and December 31, 2019 were as follows:
    
June 28, 2020
    
December 31, 2019
 
    
Carrying Value
    
Fair Value
    
Carrying Value
    
Fair Value
 
    
(in thousands)
 
Assets
           
Cash and cash equivalents
   $ 725,431      $ 725,431      $ 773,924      $ 773,924  
Marketable securities
     336,759        336,759        241,793        241,793  
Derivative assets
     30        30        528        528  
Liabilities
           
Contingent consideration
     49,737        49,737        39,705        39,705  
Derivative liabilities
     222        222        203        203  
Convertible debt (1)
     402,305        1,198,669        394,687        1,010,275  
 
(1)
The carrying value represents the bifurcated debt component only, while the fair value is based on quoted market prices for the convertible note, which includes the equity conversion features.
Schedule of Available-for-Sale Marketable Securities
The following table summarizes the composition of
available-for-sale
marketable securities at June 28, 2020:
 
    
June 28, 2020
 
    
Available-for-Sale
        
    
Cost
    
Unrealized

Gain
    
Unrealized

(Loss)
   
Fair Market

Value
    
Fair Market

Value of

Investments

with Unrealized

Losses
 
    
(in thousands)
 
U.S. Treasury securities
   $ 163,586      $ 1,734      $ (15   $ 165,305      $ 18,709  
Commercial paper
     63,774        70        —         63,844        —    
Corporate debt securities
     56,672        6,682        (136     63,218        1,447  
Certificates of deposit and time deposits
     9,498        8        —         9,506        —    
Debt mutual funds
     6,686        190        —         6,876        —    
U.S. government agency securities
     4,353        72        —         4,425        —    
Non-U.S.
government securities
     601        —          —         601        —    
  
 
 
    
 
 
    
 
 
   
 
 
    
 
 
 
   $ 305,170      $ 8,756      $ (151   $ 313,775      $ 20,156  
  
 
 
    
 
 
    
 
 
   
 
 
    
 
 
 
Reported as follows:
 
    
Cost
    
Unrealized

Gain
    
Unrealized

(Loss)
   
Fair Market

Value
    
Fair Market

Value of

Investments

with Unrealized

Losses
 
    
(in thousands)
 
Marketable securities
   $ 229,471      $ 331      $ (11   $ 229,791      $ 17,366  
Long-term marketable securities
     75,699        8,425        (140     83,984        2,790  
   $ 305,170      $ 8,756      $ (151   $ 313,775      $ 20,156  
  
 
 
    
 
 
    
 
 
   
 
 
    
 
 
 
The following table summarizes the composition of
available-for-sale
marketable securities at December 31, 2019:
 
    
December 31, 2019
 
    
Available-for-Sale
        
    
Cost
    
Unrealized

Gain
    
Unrealized

(Loss)
   
Fair Market

Value
    
Fair Market

Value of

Investments

with Unrealized

Losses
 
    
(in thousands)
 
Corporate debt securities
   $ 93,267      $ 4,081      $ (41   $ 97,307      $ 2,009  
Commercial paper
     54,124        26        (1     54,149        1,391  
U.S. Treasury securities
     42,167        431        (216     42,382        17,556  
U.S. government agency securities
     9,942        14        (4     9,952        3,043  
Debt mutual funds
     6,753        135        —         6,888        —    
Certificates of deposit and time deposits
     4,751        —          —         4,751        —    
Non-U.S.
government securities
     592        —          —         592        —    
  
 
 
    
 
 
    
 
 
   
 
 
    
 
 
 
   $ 211,596      $ 4,687      $ (262   $ 216,021      $ 23,999  
  
 
 
    
 
 
    
 
 
   
 
 
    
 
 
 
Reported as follows:
 
    
Cost
    
Unrealized

Gain
    
Unrealized

(Loss)
   
Fair Market

Value
    
Fair Market

Value of

Investments

with Unrealized

Losses
 
    
(in thousands)
 
Marketable securities
   $ 137,144      $ 160      $ (1   $ 137,303      $ 2,922  
Long-term marketable securities
     74,452        4,527        (261     78,718        21,077  
  
 
 
    
 
 
    
 
 
   
 
 
    
 
 
 
   $ 211,596      $ 4,687      $ (262   $ 216,021      $ 23,999  
  
 
 
    
 
 
    
 
 
   
 
 
    
 
 
 
Contractual Maturities of Investments Held
The contractual maturities of investments in
available-for-sale
securities held at June 28, 2020 were as follows:
 
    
June 28, 2020
 
    
Cost
    
Fair Market

Value
 
    
(in thousands)
 
Due within one year
   $ 229,471      $ 229,791  
Due after 1 year through 5 years
     21,054        21,587  
Due after 5 years through 10 years
     13,762        14,974  
Due after 10 years
     34,197        40,547  
  
 
 
    
 
 
 
Total
   $ 298,484      $ 306,899  
  
 
 
    
 
 
 
Schedule of Derivative Instruments in Statement of Financial Position at Fair Value
The following table summarizes the fair value of derivative instruments as of June 28, 2020 and December 31, 2019:
 
    
Balance Sheet

Location
    
June 28,
2020
    
December 31,
2019
 
           
(in thousands)
 
Derivatives not designated as hedging instruments:
        
Foreign exchange contracts
     Prepayments      $ 30      $ 528  
Foreign exchange contracts
     Other current liabilities        (222      (203
     
 
 
    
 
 
 
Total derivatives
      $ (192    $ 325  
     
 
 
    
 
 
 
Schedule of Effect of Derivative Instruments on Statement of Operations Recognized
The following table summarizes the effect of derivative instruments recognized in the statement of operations for the three and six months ended June 28, 2020 and June 30, 2019:
 
    
Location of (Gains) Losses
  
For the Three Months

Ended
    
For the Six Months

Ended
 
    
Recognized in
  
June 28,
    
June 30,
    
June 28,
    
June 30,
 
    
Statement of Operations
  
2020
    
2019
    
2020
    
2019
 
         
(in thousands)
 
Derivatives not designated as hedging instruments:
           
Foreign exchange contracts   
Other (income) expense, net
     $470        $239        $4,481        $4,173  
 
(1)
The table does not reflect the corresponding gains and losses from the remeasurement of the monetary assets and liabilities denominated in foreign currencies.
(2)
For the three months ended June 28, 2020, net losses from the remeasurement of monetary assets and liabilities denominated in foreign currencies were $0.4 million. For the six months ended June 28, 2020, net gains from the remeasurement of monetary assets and liabilities denominated in foreign currencies were $1.6 million.
(3)
For the three months ended June 30, 2019, net losses from the remeasurement of monetary assets and liabilities denominated in foreign currencies were $1.3 million. For the six months ended June 30, 2019, net gains from the remeasurement of monetary assets and liabilities denominated in foreign currencies were $1.9 million.
See Note G: “Debt” regarding derivatives related to the convertible senior notes.