XML 49 R35.htm IDEA: XBRL DOCUMENT v3.20.2
Financial Instruments (Tables)
9 Months Ended
Sep. 27, 2020
Schedule of Fair Value of Financial Assets and Liabilities Measured on Recurring Basis The following table sets forth by fair value hierarchy Teradyne’s financial assets and liabilities that were measured at fair value on a recurring basis as of September 27, 2020 and December 31, 2019.
    
September 27, 2020
 
    
Quoted Prices

in Active

Markets for

Identical

Instruments

(Level 1)
    
Significant

Other

Observable

Inputs

(Level 2)
    
Significant

Unobservable

Inputs

(Level 3)
    
Total
 
    
(in thousands)
 
Assets
           
Cash
   $ 267,013      $ —        $ —         
$
267,013  
Cash equivalents
     663,301        14,866        —          678,167  
Available-for-sale
securities:
                  
U.S. Treasury securities
     —          202,766        —          202,766  
Commercial paper
     —          102,149        —          102,149  
Corporate debt securities
     —          50,715        —          50,715  
Debt mutual funds
    
6,852
 
              —          6,852  
U.S. government agency securities
           
4,346
       —          4,346  
Certificates of deposit and time deposits
     —          2,416        —          2,416  
Non-U.S. government securities
     —          619        —          619  
Equity securities:
           
Mutual funds
     26,180        —          —          26,180  
  
 
 
    
 
 
    
 
 
    
 
 
 
   $ 963,346      $ 377,877      $ —        $ 1,341,223  
Derivative assets
     —          25        —          25  
  
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 963,346      $ 377,902      $ —        $ 1,341,248  
  
 
 
    
 
 
    
 
 
    
 
 
 
Liabilities
           
Contingent consideration
   $ —        $      $ 22,531      $ 22,531  
Derivative liabilities
     —          185        —         185  
  
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ —        $ 185      $ 22,531      $ 22,716  
  
 
 
    
 
 
    
 
 
    
 
 
 
 
Reported as follow
s
:
 
           
      
(Level 1)
      
(Level 2)
      
(Level
 
3)
      
Total
 
      
(in thousands)
 
Assets
                   
Cash and cash equivalents
     $ 930,314        $ 14,866        $ —          $ 945,180  
Marketable securities
       —            287,789          —            287,789  
Long-term marketable securities
       33,032          75,222          —            108,254  
Prepayments and other current assets
       —            25          —            25  
    
 
 
      
 
 
      
 
 
      
 
 
 
Total
     $ 963,346        $ 377,902        $ —          $ 1,341,248  
    
 
 
      
 
 
      
 
 
      
 
 
 
Liabilities
       .                 
Other current liabilities
     $ —          $ 185        $ —          $ 185  
Long-term contingent consideration
       —            —            22,531          22,531  
    
 
 
      
 
 
      
 
 
      
 
 
 
Tota
l
     $ —          $ 185        $ 22,531        $ 22,716  
    
 
 
      
 
 
      
 
 
      
 
 
 
    
December 31, 2019
 
    
Quoted 
Prices

in Active

Markets for

Identical

Instruments

(Level 1)
    
Significant

Other

Observable

Inputs

(Level 2)
    
Significant

Unobservable

Inputs

(Level 3)
    
Total
 
    
(in thousands)
 
Assets
           
Cash
   $ 311,975      $ —        $ —    
  
$
311,975  
Cash equivalents
     410,285        51,664        —          461,949  
Available-for-sale
securities:
               
Corporate debt securities
     —          97,307        —          97,307  
Commercial paper
     —          54,149        —          54,149  
U.S. Treasury securities
     —          42,382        —          42,382  
U.S. government agency securities
     —          9,952        —          9,952  
Debt mutual funds
     6,888        —          —          6,888  
Certificates of deposit and time deposits
     —          4,751        —          4,751  
Non-U.S.
government securities
     —          592        —          592  
Equity securities:
           
Equity mutual funds
     25,772        —          —          25,772  
  
 
 
    
 
 
    
 
 
    
 
 
 
   $ 754,920      $ 260,797      $ —        $ 1,015,717  
Derivative assets
     —          528        —          528  
  
 
 
    
 
 
    
 
 
    
 
 
 
  
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 754,920      $ 261,325      $ —        $ 1,016,245  
  
 
 
    
 
 
    
 
 
    
 
 
 
Liabilities
           
Contingent consideration
   $ —        $ —        $ 39,705      $ 39,705  
Derivative liabilities
     —          203        —          203  
  
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ —        $ 203      $ 39,705      $ 39,908  
  
 
 
    
 
 
    
 
 
    
 
 
 
 
 
Reported as follows:
           
      
(Level 1)
      
(Level 2)
      
(Level
 
3)
      
Total
 
      
(in thousands)
 
Assets
                   
Cash and cash equivalents
     $ 722,260        $ 51,664        $ —          $ 773,924  
Marketable securities
       —            137,303          —            137,303  
Long-term marketable securities
       32,660          71,830          —            104,490  
Prepayments and other current assets
       —            528          —            528  
    
 
 
      
 
 
      
 
 
      
 
 
 
Total
     $ 754,920        $ 261,325        $ —          $ 1,016,245  
    
 
 
      
 
 
      
 
 
      
 
 
 
Liabilities
                   
Other accrued liabilities
     $ —          $ 203        $ —          $ 203  
Contingent consideration
       —            —            9,106          9,106  
Long-term contingent consideration
       —            —            30,599          30,599  
    
 
 
      
 
 
      
 
 
      
 
 
 
Total
     $ —          $ 203        $ 39,705        $ 39,908  
    
 
 
      
 
 
      
 
 
      
 
 
 
Schedule of Changes in Fair Value of Level 3 Contingent Consideration
Changes in the fair value of Level 3 contingent consideration for the three and nine months ended September 27, 2020 and September 29, 2019 were as follows:
 
    
For the Three Months

Ended
    
For the Nine Months

Ended
 
    
September 27,
    
September 29,
    
September 27,
    
September 29,
 
    
2020
    
2019
    
2020
    
2019
 
    
(in thousands)
 
Balance at beginning of period
   $ 49,737      $ 26,847      $ 39,705      $ 70,543  
Fair value adjustment 
(
a)(b)(c)
     (27,206      (7,759      (7,967      (16,460
Payments (d
)(e)
                   (8,852      (34,590
Foreign currency impact
     —          (1,008       (355      (1,413
  
 
 
    
 
 
    
 
 
    
 
 
 
Balance at end of period
   $ 22,531      $ 18,080      $
22,531

     $ 18,080  
  
 
 
    
 
 
    
 
 
    
 
 
 
 
(a)
In the three and nine months ended September 27, 2020, the fair value of contingent consideration for the earn-outs in connection with the acquisition of AutoGuide decreased by $27.2 million and $4.4 million, respectively, due to lower forecasted results. Teradyne has received a letter from the sellers of AutoGuide alleging
non-compliance
with the
earn-out
provisions of the AutoGuide acquisition agreement. Teradyne disputes the allegations of
non-compliance.
The ultimate amount of contingent consideration for the earn-outs in connection with the acquisition of AutoGuide may be affected by the outcome of the dispute.
(b)
In the nine months ended September 27, 2020, the fair value of contingent consideration for the earn-outs in connection with the acquisition of MiR decreased by $3.5 million due to lower forecasted results.
(c)
In the three and nine months ended September 29, 2019, the fair value of contingent consideration for the
earn-out
in connection with the acquisition of MiR decreased by $7.8 million and $16.5 million, respectively, primarily due to a decrease in the forecasted revenue, partially offset by impact from the modification of the
earn-out
structure in the three months ended September 29, 2019.
(d)
In the nine months ended September 27, 2020, Teradyne paid $8.9 million of contingent consideration for the
earn-out
in connection with the acquisition of MiR.
(e)
In the nine months ended September 29, 2019, Teradyne paid $30.8 million and $3.8 million of contingent consideration for the earn-outs in connection with the acquisition of MiR and Universal Robots A/S (“Universal Robots”), respectively.
Quantitative Information Associated With Fair Value Measurement of Level 3 Financial Instrument
The following table provides quantitative information associated with the fair value measurement of Teradyne’s Level 3 financial instruments:
 
Liability
  
September 27,
2020 
Fair Value
    
Valuation

Technique
    
Unobservable Inputs
  
Weighted

Average
 
    
(in thousands)
                    
Contingent consideration
(AutoGuide)
   $ 22,531       
Monte Carlo
Simulation
 
 
   Revenue volatility      17.5
         Discount Rate      1.4
Contingent consideration
(MiR)
   $ —         
Monte Carlo
Simulation
 
 
   Revenue volatility      10.0
         Discount Rate      0.8
Schedule of Carrying Amounts and Fair Values of Financial Instruments
The carrying amounts and fair values of Teradyne’s financial instruments at September 27, 2020 and December 31, 2019 were as follows:
 
    
September 27, 2020
    
December 31, 2019
 
    
Carrying Value
    
Fair Value
    
Carrying Value
    
Fair Value
 
    
(in thousands)
 
Assets
           
Cash and cash equivalents
   $ 945,180      $ 945,180      $ 773,924      $ 773,924  
Marketable securities
     396,043        396,043        241,793        241,793  
Derivative assets
     25        25        528        528  
Liabilities
           
Contingent consideration
     22,531        22,531        39,705        39,705  
Derivative liabilities
     185        185        203        203  
Convertible debt (1)
     406,178        1,151,460        394,687        1,010,275  
 
(1)
The carrying value represents the bifurcated debt component only, while the fair value is based on quoted market prices for the convertible note, which includes the equity conversion features.
Schedule of Available-for-Sale Marketable Securities
The following table summarizes the composition of
available-for-sale
marketable securities at September 27, 2020:
 
    
September 27, 2020
 
    
Available-for-Sale
        
    
Cost
    
Unrealized

Gain
    
Unrealized

(Loss)
   
Fair Market

Value
    
Fair Market

Value of

Investments

with Unrealized

Losses
 
    
(in thousands)
 
U.S. Treasury securities
   $ 201,193      $ 1,606      $ (33   $ 202,766      $ 20,611  
Commercial paper
     102,141        8              102,149        500  
Corporate debt securities
     44,350        6,417        (52     50,715        2,207  
Debt mutual funds
     6,661        191        —         6,852        —    
U.S. government agency securities
     4,288        60       
(2
    4,346       
1,113
 
Certificates of deposit and time deposits
     2,414        2              2,416        —    
Non-U.S. government securities
     619        —          —         619        —    
  
 
 
    
 
 
    
 
 
   
 
 
    
 
 
 
   $ 361,666      $ 8,284      $ (87   $ 369,863      $ 24,431  
  
 
 
    
 
 
    
 
 
   
 
 
    
 
 
 
Reported as follows:
 
    
Cost
    
Unrealized

Gain
    
Unrealized

(Loss)
   
Fair Market

Value
    
Fair Market

Value of

Investments

with Unrealized

Losses
 
    
(in thousands)
 
Marketable securities
   $ 287,670      $ 128      $ (9   $ 287,789      $ 18,953  
Long-term marketable securities
     73,996        8,156        (78     82,074        5,478  
  
 
 
    
 
 
    
 
 
   
 
 
    
 
 
 
   $
361,666
     $ 8,284      $ (87   $ 369,863      $ 24,431  
  
 
 
    
 
 
    
 
 
   
 
 
    
 
 
 
The following table summarizes the composition of
available-for-sale
marketable securities at December 31, 2019:
 
    
December 31, 2019
 
    
Available-for-Sale
        
    
Cost
    
Unrealized

Gain
    
Unrealized

(Loss)
   
Fair 
Market

Value
    
Fair Market

Value of

Investments

with Unrealized

Losses
 
    
(in thousands)
 
Corporate debt securities
   $ 93,267      $ 4,081      $ (41   $ 97,307      $ 2,009  
Commercial paper
     54,124        26        (1     54,149        1,391  
U.S. Treasury securities
     42,167        431        (216     42,382        17,556  
U.S. government agency securities
     9,942        14        (4     9,952        3,043  
Debt mutual funds
     6,753        135        —         6,888        —    
Certificates of deposit and time deposits
     4,751        —          —         4,751        —    
Non-U.S.
government securities
     592        —          —         592        —    
  
 
 
    
 
 
    
 
 
   
 
 
    
 
 
 
   $ 211,596      $ 4,687      $ (262   $ 216,021      $ 23,999  
  
 
 
    
 
 
    
 
 
   
 
 
    
 
 
 
Reported as follows:
 
    
Cost
    
Unrealized

Gain
    
Unrealized

(Loss)
   
Fair 
Market

Value
    
Fair Market

Value of

Investments

with Unrealized

Losses
 
    
(in thousands)
 
Marketable securities
   $ 137,144      $ 160      $ (1   $ 137,303      $ 2,922  
Long-term marketable securities
     74,452        4,527        (261     78,718        21,077  
  
 
 
    
 
 
    
 
 
   
 
 
    
 
 
 
   $ 211,596      $ 4,687      $ (262   $ 216,021      $ 23,999  
  
 
 
    
 
 
    
 
 
   
 
 
    
 
 
 
Contractual Maturities of Investments Held
The contractual maturities of investments in
available-for-sale
securities held at September 27, 2020 were as follows:
 
    
September 27, 2020
 
    
Cost
    
Fair Market

Value
 
    
(in thousands)
 
Due within one year
   $ 287,670      $ 287,789  
Due after 1 year through 5 years
     20,790        21,266  
Due after 5 years through 10 years
     13,021        14,211  
Due after 10 years
     33,524        39,745  
  
 
 
    
 
 
 
Total
   $ 355,005      $ 363,011  
  
 
 
    
 
 
 
Schedule of Derivative Instruments in Statement of Financial Position at Fair Value
The following table summarizes the fair value of derivative instruments as of September 27, 2020 and December 31, 2019:
 
    
Balance Sheet

Location
  
September 27,
2020
    
December 31,
2019
 
         
(in thousands)
 
Derivatives not designated as hedging instruments:
        
Foreign exchange contracts
   Prepayments    $ 25      $ 528  
Foreign exchange contracts
   Other current liabilities      (185      (203
     
 
 
    
 
 
 
Total derivatives
      $ (160    $ 325  
     
 
 
    
 
 
 
Schedule of Effect of Derivative Instruments on Statement of Operations Recognized
The following table summarizes the effect of derivative instruments recognized in the statement of operations for the three and nine months ended September 27, 2020 and September 29, 2019:
 
    
Location of (Gains)
 
Losses
  
For the Three Months

Ended
    
For the Nine Months

Ended
 
    
Recognized in
  
September 27,
    
September 29,
    
September 27,
    
September 29,
 
    
Statement of Operations
  
2020
    
2019
    
2020
    
2019
 
         
(in thousands)
 
Derivatives not designated as hedging instruments:
           
Foreign exchange contracts
  
Other (income) expense, net
   $ (551    $ 3,699      $ 3,930      $ 7,872  
 
(1)
The table does not reflect the corresponding gains and losses from the remeasurement of the monetary assets and liabilities denominated in foreign currencies.
(2)
For the three months ended September 27, 2020, net losses from the remeasurement of monetary assets and liabilities denominated in foreign currencies were
$
1.2 million. For the nine months ended September 27, 2020, net gains from the remeasurement of monetary assets and liabilities denominated in foreign currencies were $0.4 million.
(3)
For the three months ended September 29, 2019, net gains from the remeasurement of monetary assets and liabilities denominated in foreign currencies were $1.5 million. For the nine months ended September 29, 2019, net gains from the remeasurement of monetary assets and liabilities denominated in foreign currencies were $3.4 million.