XML 55 R36.htm IDEA: XBRL DOCUMENT v3.20.4
Acquisitions and Investment in Other Company (Tables)
12 Months Ended
Dec. 31, 2020
Pro Forma Results Under Acquisitions The unaudited pro forma results are not necessarily indicative of what actually would have occurred had the acquisition been in effect for the periods presented:
                 
 
  
December 31, 2019
 
  
December 31, 2018
 
 
  
(in thousands, except per
share amount)
 
Revenues
  
$
2,303,737
 
  
$
2,111,373
 
Net income
  
$
464,602
 
  
$
442,082
 
Net income per common share:
  
     
  
     
Basic
  
$
2.73
 
  
$
2.36
 
    
 
 
    
 
 
 
Diluted
  
$
2.59
 
  
$
2.30
 
    
 
 
    
 
 
 
Mobile Industrial Robots (MiR)  
Final Allocation of Purchase Price
The following table represents the final allocation of the purchase price:
 
 
  
Purchase Price Allocation
 
 
  
(in thousands)
 
Goodwill
  
$
135,976
 
Intangible assets
  
 
80,670
 
Tangible assets acquired and liabilities assumed:
  
     
Current assets
  
 
6,039
 
Non-current assets
  
 
1,336
 
Accounts payable and current liabilities
  
 
(7,336
Long-term deferred tax liabilities
  
 
(18,007
Other long-term liabilities
  
 
(900
    
 
 
 
Total purchase price
  
$
197,778
 
    
 
 
 
Components of Intangible Assets and Their Estimated Useful Lives at Acquisition Date
Components of these intangible assets and their estimated useful lives at the acquisition date are as follows:
 
 
  
Fair Value
 
  
Estimated Useful
Life
 
 
  
(in thousands)
 
  
(in
 
years)
 
Developed technology
  
$
58,900
 
  
 
7.0
 
Trademarks and tradenames
  
 
13,240
 
  
 
11.0
 
Customer relationships
  
 
8,500
 
  
 
2.5
 
Backlog
  
 
30
 
  
 
0.2
 
    
 
 
          
Total intangible assets
  
$
80,670
 
  
 
7.2
 
    
 
 
          
Autoguide LLC [Member]  
Final Allocation of Purchase Price
The following table represents the final allocation of the purchase price:
 
 
  
Purchase Price Allocation
 
 
  
(in thousands)
 
Goodwill
  
$
41,223
 
Intangible assets
  
 
37,660
 
Tangible assets acquired and liabilities assumed:
  
     
Other current assets
  
 
3,661
 
Non-current assets
  
 
1,227
 
Accounts payable and current liabilities
  
 
(1,223
Long-term other liabilities
  
 
(949
    
 
 
 
Total purchase price
  
$
81,599
 
    
 
 
 
Components of Intangible Assets and Their Estimated Useful Lives at Acquisition Date Components of these intangible assets and their estimated useful lives at the acquisition date are as follows:
 
  
Fair Value
 
  
Estimated Useful
Life
 
 
  
(in thousands)
 
  
(in years)
 
Developed technology
  
$
24,590
 
  
 
6.0
 
Customer relationships
  
 
7,360
 
  
 
6.0
 
Trademarks and tradenames
  
 
5,450
 
  
 
7.0
 
Backlog
  
 
260
 
  
 
0.3
 
    
 
 
          
Total intangible assets
  
$
37,660
 
  
 
6.1