XML 35 R24.htm IDEA: XBRL DOCUMENT v3.21.2
Net Income Per Common Share
6 Months Ended
Jul. 04, 2021
Net Income per Common Share
O. NET INCOME PER COMMON SHARE
The following table sets forth the computation of basic and diluted net income per common share:
 
    
For the Three Months

Ended
    
For the Six Months

Ended
 
    
July 4,

2021
    
June 28,

2020
    
July 4,

2021
    
June 28,

2020
 
    
(in thousands, except per share amounts)
 
Net income for basic and diluted net income per share
   $ 328,319      $ 188,908      $ 533,831      $ 365,098  
    
 
 
    
 
 
    
 
 
    
 
 
 
Weighted average common shares-basic
     165,995        165,789        166,243        166,189  
Effect of dilutive potential common shares:
                                   
Incremental shares from assumed conversion of convertible notes (1)
     9,578        7,599        9,944        7,466  
Convertible note hedge warrant shares (2)
     10,073        5,824        9,751        5,658  
Restricted stock units
     1,015        913        1,205        1,038  
Stock options
     78        132        93        133  
Employee stock purchase plan
     11        —           9        13  
    
 
 
    
 
 
    
 
 
    
 
 
 
Dilutive potential common shares
     20,755        14,468        21,002        14,308  
    
 
 
    
 
 
    
 
 
    
 
 
 
Weighted average common shares-diluted
     186,750        180,257        187,245        180,497  
    
 
 
    
 
 
    
 
 
    
 
 
 
Net income per common share-basic
   $ 1.98      $ 1.14      $ 3.21      $ 2.20  
    
 
 
    
 
 
    
 
 
    
 
 
 
Net income per common share-diluted
   $ 1.76      $ 1.05      $ 2.85      $ 2.02  
    
 
 
    
 
 
    
 
 
    
 
 
 
 
(1)
Incremental shares from assumed conversion of the convertible notes were calculated using the difference between the average Teradyne stock price for the period and the conversion price of $31.54, multiplied by 12.7 million shares. The result of this calculation, representing the total intrinsic value of the convertible debt, was divided by the average Teradyne stock price for the period.
(2)
Convertible notes hedge warrant shares were calculated using the difference between the average Teradyne stock price for the period and the warrant price of $39.58, multiplied by 14.6 million shares. The result of this calculation, representing the total intrinsic value of the warrant, was divided by the average Teradyne stock price for the period.
The computation of diluted net income per common share for the three and six months ended June 28, 2020 excludes the effect of the potential vesting of 0.1 million and 0.2 million, respectively, of restricted stock units because the effect would have been anti-dilutive.