XML 37 R25.htm IDEA: XBRL DOCUMENT v3.25.0.1
Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets
M.
GOODWILL AND INTANGIBLE ASSETS

Goodwill

Teradyne performs its annual goodwill impairment test as required under the provisions of ASC 350-10, “Intangibles—Goodwill and Other,” on December 31 of each fiscal year unless interim indicators of impairment exist. Goodwill is considered to be impaired when the net book value of a reporting unit exceeds its estimated fair value.

Teradyne has the option to perform a qualitative assessment to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If Teradyne determines this is the case, Teradyne is required to perform a quantitative

goodwill impairment test to identify potential goodwill impairment and measure the amount of goodwill impairment loss to be recognized. If Teradyne determines that it is more likely than not that the fair value of the reporting unit is greater than its carrying amounts, the quantitative goodwill impairment test is not required. In performing the quantitative goodwill impairment test, Teradyne determines the fair value of a reporting unit using the results derived from an income approach and a market approach, weighting the fair value determined under each approach to determine an estimated fair value for a reporting unit. The income approach is estimated through the discounted cash flows (“DCF”) analysis. Determining fair value requires the exercise of significant judgment, including judgments about appropriate discount rates, perpetual growth rates, and the amount and timing of expected future cash flows. Discount rates are based on a weighted average cost of capital (“WACC”), which represents the average rate a business must pay its providers of debt and equity, plus a risk premium. The WACC used to test goodwill is derived from a group of comparable companies. The cash flows employed in the DCF analysis are derived from internal forecasts and external market forecasts. The market approach estimates the fair value of the reporting unit by utilizing the market comparable method which is based on revenue and earnings multiples from comparable companies. If the estimated fair value of a reporting unit exceeds its carrying amount, goodwill of the reporting unit is not impaired. If the carrying amount of a reporting unit exceeds its estimated fair value, then the goodwill is written down by the amount that carrying value exceeds the fair value of the reporting unit, but not below zero.

In the fourth quarter of 2024, Teradyne performed the annual goodwill impairment test, completing a quantitative assessment for the Robotics reporting unit and a qualitative assessment for the Wireless Test reporting unit and for a reporting unit within System Test. There was no impairment as a result of the annual test performed in the fourth quarter of 2024. Key assumptions in the goodwill valuation model are forecasted revenues, discount rate, earnings before interest and taxes, and revenue multiples from comparable companies. A change in any of these key assumptions could result in the reporting unit being impaired in a future period.

In the fourth quarter of 2023, Teradyne performed the annual goodwill impairment test, completing a quantitative assessment for the Robotics reporting unit and a qualitative assessment for the Wireless Test reporting unit and for a reporting unit within System Test reporting units. There was no impairment as a result of the annual test performed in the fourth quarter of 2023. Key assumptions in the goodwill valuation model are forecasted revenues, discount rate, earnings before interest and taxes, and revenue multiples from comparable companies. A change in any of these key assumptions could result in the reporting unit being impaired in a future period.

The changes in the carrying amount of goodwill by reportable segments for the years ended December 31, 2024 and 2023 are as follows:

 

 

 

Robotics

 

 

Semiconductor
Test

 

 

All Other

 

 

Total

 

 

 

(in thousands)

 

Balance at December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

383,166

 

 

$

262,077

 

 

$

520,518

 

 

$

1,165,761

 

Accumulated impairment losses

 

 

 

 

 

(260,540

)

 

 

(502,026

)

 

 

(762,566

)

Total Goodwill

 

 

383,166

 

 

 

1,537

 

 

 

18,492

 

 

 

403,195

 

Foreign currency translation adjustment

 

 

12,297

 

 

 

160

 

 

 

 

 

 

12,457

 

Balance at December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

395,463

 

 

 

262,237

 

 

 

520,518

 

 

 

1,178,218

 

Accumulated impairment losses

 

 

 

 

 

(260,540

)

 

 

(502,026

)

 

 

(762,566

)

Total Goodwill

 

 

395,463

 

 

 

1,697

 

 

 

18,492

 

 

 

415,652

 

Foreign currency translation adjustment

 

 

(20,165

)

 

 

(120

)

 

 

 

 

 

(20,285

)

Balance at December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

375,298

 

 

 

262,117

 

 

 

520,518

 

 

 

1,157,933

 

Accumulated impairment losses

 

 

 

 

 

(260,540

)

 

 

(502,026

)

 

 

(762,566

)

Total Goodwill

 

$

375,298

 

 

$

1,577

 

 

$

18,492

 

 

$

395,367

 

 

Intangible Assets

Teradyne reviews long-lived assets for impairment whenever events or changes in business circumstances indicate that the carrying amount of the assets may not be fully recoverable or that the useful lives of these assets are no longer appropriate.

There were no events or circumstances indicating that the carrying value of intangible and long-lived assets may not be recoverable in 2024, 2023 and 2022.

Amortizable intangible assets consist of the following and are included in intangible assets, net on the balance sheets:

 

 

 

December 31, 2024

 

 

 

Gross
Carrying
Amount (1)

 

 

Accumulated
Amortization (1)

 

 

Foreign Currency Translation Adjustment

 

 

Net
Carrying
Amount

 

 

 

(in thousands)

 

Developed technology

 

$

267,706

 

 

$

(255,448

)

 

$

(5,820

)

 

$

6,438

 

Customer relationships

 

 

52,109

 

 

 

(49,562

)

 

 

204

 

 

 

2,751

 

Tradenames and trademarks

 

 

59,007

 

 

 

(50,805

)

 

 

(1,464

)

 

 

6,738

 

Total intangible assets

 

$

378,822

 

 

$

(355,815

)

 

$

(7,080

)

 

$

15,927

 

 

 

 

December 31, 2023

 

 

 

Gross
Carrying
Amount (1)

 

 

Accumulated
Amortization (1)

 

 

Foreign Currency Translation Adjustment

 

 

Net
Carrying
Amount

 

 

 

(in thousands)

 

Developed technology

 

$

267,706

 

 

$

(243,191

)

 

$

(5,343

)

 

$

19,172

 

Customer relationships

 

 

52,109

 

 

 

(47,850

)

 

 

232

 

 

 

4,491

 

Tradenames and trademarks

 

 

59,007

 

 

 

(46,021

)

 

 

(1,245

)

 

 

11,741

 

Total intangible assets

 

$

378,822

 

 

$

(337,062

)

 

$

(6,356

)

 

$

35,404

 

 

(1)
In 2023, $9.3 million of amortizable intangible assets became fully amortized and have been eliminated from the gross carrying amount and accumulated amortization.

Aggregate intangible assets amortization expense for the years ended December 31, 2024, 2023, and 2022, was $18.8 million, $19.0 million, and $19.3 million, respectively. Estimated intangible assets amortization expense for each of the five succeeding fiscal years is as follows:

 

Year

 

Amortization Expense

 

 

 

(in thousands)

 

2025

 

$

11,125

 

2026

 

 

2,325

 

2027

 

 

1,108

 

2028

 

 

1,027

 

2029

 

 

342

 

Thereafter