XML 113 R103.htm IDEA: XBRL DOCUMENT v3.25.2
FUTURE POLICY BENEFITS - Schedule of Changes in Liability for Future Policy Benefits (Details) - USD ($)
$ in Millions
 3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Present value of expected future policy benefits:            
Total future policy benefits $ 15,204   $ 15,204   $ 14,088  
Future Policy Benefits            
Present value of expected net premiums:            
Balance, beginning of period     2,353 $ 3,145    
Beginning balance at original discount rate     2,507 3,253    
Effect of changes in cash flow assumptions         65 $ (62)
Effect of actual variances from expected experience         (56) (28)
Adjusted beginning of period balance         2,516 3,163
Issuances     747 1,312    
Interest accrual     53 71    
Net premiums collected     (897) (1,457)    
Derecognitions (lapses and withdrawals)     3 1    
Ending balance at original discount rate 2,422 $ 3,090 2,422 3,090    
Effect of changes in discount rate assumptions (114) (235) (114) (235)    
Balance, end of period 2,308 2,855 2,308 2,855    
Present value of expected future policy benefits:            
Balance, beginning of period     14,456 10,771    
Beginning balance at original discount rate     15,119 11,186    
Effect of changes in cash flow assumptions         92 86
Effect of actual variances from expected experience         (99) (14)
Adjusted beginning of period balance         15,112 11,258
Acquisition from business combination       311    
Issuances     750 1,319    
Interest accrual     327 245    
Benefit payments     (589) (540)    
Derecognitions (lapses and withdrawals)     28 2    
Foreign currency translation     384 (114)    
Ending balance at original discount rate 16,012 12,481 16,012 12,481    
Effect of changes in discount rate assumptions (522) (858) (522) (858)    
Balance, end of period 15,490 11,623 15,490 11,623    
Total future policy benefits 13,182 8,768 13,182 8,768    
Less: Reinsurance recoverables (1,323) (81) (1,323) (81)    
Net liability for future policy benefits, after reinsurance recoverable 11,859 8,687 11,859 8,687    
Liability remeasurement losses 11 48 31 60    
Future Policy Benefits | Annuities            
Present value of expected net premiums:            
Balance, beginning of period     0 0    
Beginning balance at original discount rate     0 0    
Effect of changes in cash flow assumptions         0 0
Effect of actual variances from expected experience         (1) 6
Adjusted beginning of period balance         (1) 6
Issuances     742 1,280    
Interest accrual     5 9    
Net premiums collected     (749) (1,295)    
Derecognitions (lapses and withdrawals)     3 0    
Ending balance at original discount rate 0 0 0 0    
Effect of changes in discount rate assumptions 0 0 0 0    
Balance, end of period 0 0 0 0    
Present value of expected future policy benefits:            
Balance, beginning of period     10,287 5,731    
Beginning balance at original discount rate     10,518 5,909    
Effect of changes in cash flow assumptions         15 12
Effect of actual variances from expected experience         (43) 19
Adjusted beginning of period balance         10,490 5,940
Acquisition from business combination       311    
Issuances     745 1,287    
Interest accrual     238 144    
Benefit payments     (436) (312)    
Derecognitions (lapses and withdrawals)     28 1    
Foreign currency translation     384 (114)    
Ending balance at original discount rate 11,449 7,257 11,449 7,257    
Effect of changes in discount rate assumptions (162) (353) (162) (353)    
Balance, end of period 11,287 6,904 11,287 6,904    
Total future policy benefits 11,287 6,904 11,287 6,904    
Less: Reinsurance recoverables (12) (35) (12) (35)    
Net liability for future policy benefits, after reinsurance recoverable $ 11,275 $ 6,869 $ 11,275 $ 6,869    
Weighted average liability duration of future policy benefits (years) 7 years 8 years 7 years 8 years    
Weighted average interest accretion rate 5.00% 5.00% 5.00% 5.00%    
Weighted average current discount rate 5.00% 5.00% 5.00% 5.00%    
Future Policy Benefits | Life Insurance            
Present value of expected net premiums:            
Balance, beginning of period     $ 2,353 $ 3,145    
Beginning balance at original discount rate     2,507 3,253    
Effect of changes in cash flow assumptions         65 (62)
Effect of actual variances from expected experience         (55) (34)
Adjusted beginning of period balance         2,517 3,157
Issuances     5 32    
Interest accrual     48 62    
Net premiums collected     (148) (162)    
Derecognitions (lapses and withdrawals)     0 1    
Ending balance at original discount rate $ 2,422 $ 3,090 2,422 3,090    
Effect of changes in discount rate assumptions (114) (235) (114) (235)    
Balance, end of period 2,308 2,855 2,308 2,855    
Present value of expected future policy benefits:            
Balance, beginning of period     4,169 5,040    
Beginning balance at original discount rate     4,601 5,277    
Effect of changes in cash flow assumptions         77 74
Effect of actual variances from expected experience         (56) (33)
Adjusted beginning of period balance         $ 4,622 $ 5,318
Acquisition from business combination       0    
Issuances     5 32    
Interest accrual     89 101    
Benefit payments     (153) (228)    
Derecognitions (lapses and withdrawals)     0 1    
Foreign currency translation     0 0    
Ending balance at original discount rate 4,563 5,224 4,563 5,224    
Effect of changes in discount rate assumptions (360) (505) (360) (505)    
Balance, end of period 4,203 4,719 4,203 4,719    
Total future policy benefits 1,895 1,864 1,895 1,864    
Less: Reinsurance recoverables (1,311) (46) (1,311) (46)    
Net liability for future policy benefits, after reinsurance recoverable $ 584 $ 1,818 $ 584 $ 1,818    
Weighted average liability duration of future policy benefits (years) 14 years 16 years 14 years 16 years    
Weighted average interest accretion rate 5.00% 5.00% 5.00% 5.00%    
Weighted average current discount rate 6.00% 6.00% 6.00% 6.00%