XML 45 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flow from operating activities:    
Net loss $ (1,986)us-gaap_ProfitLoss $ (106)us-gaap_ProfitLoss
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 727us-gaap_DepreciationDepletionAndAmortization 712us-gaap_DepreciationDepletionAndAmortization
Stock-based compensation 285us-gaap_ShareBasedCompensation 198us-gaap_ShareBasedCompensation
Deferred income taxes (135)us-gaap_DeferredIncomeTaxExpenseBenefit (53)us-gaap_DeferredIncomeTaxExpenseBenefit
Pension cost 188us-gaap_DefinedContributionPlanCostRecognized 168us-gaap_DefinedContributionPlanCostRecognized
Changes in operating assets and liabilities:    
Accounts receivable 2,260us-gaap_IncreaseDecreaseInAccountsReceivable 3,375us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid expenses and other current assets 521us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 222us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Other assets (67)us-gaap_IncreaseDecreaseInOtherOperatingAssets (67)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable and accrued expenses 487us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 243us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Accrued salaries, wages and related benefits (220)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (176)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Restricted shares withheld for taxes 0us-gaap_RestrictedStockValueSharesIssuedNetOfTaxWithholdings (37)us-gaap_RestrictedStockValueSharesIssuedNetOfTaxWithholdings
Income and other taxes (4)us-gaap_IncreaseDecreaseInAccruedTaxesPayable (147)us-gaap_IncreaseDecreaseInAccruedTaxesPayable
Net cash provided by operating activities 2,056us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 4,332us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flow from investing activities:    
Capital expenditures (186)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (767)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (186)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (767)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flow from financing activities:    
Proceeds from equipment financing 0us-gaap_ProceedsFromLongTermCapitalLeaseObligations 859us-gaap_ProceedsFromLongTermCapitalLeaseObligations
Payment of long term obligations (482)us-gaap_RepaymentsOfLongTermDebt (20)us-gaap_RepaymentsOfLongTermDebt
Net cash provided by (used in) financing activities (482)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 839us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash and cash equivalents (183)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations 0us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
Net increase in cash and cash equivalents 1,205us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 4,404us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 24,216us-gaap_CashAndCashEquivalentsAtCarryingValue 24,752us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 25,421us-gaap_CashAndCashEquivalentsAtCarryingValue 29,156us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures of noncash investing and financing activities:    
Cash paid for income taxes 124us-gaap_IncomeTaxesPaid 233us-gaap_IncomeTaxesPaid
Vendor financed software licenses acquired $ 0us-gaap_LicensesRevenue $ 1,205us-gaap_LicensesRevenue