XML 36 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
Stock Options (Tables)
3 Months Ended
Mar. 31, 2017
Disclosure Of Compensation Related Costs, Share-Based Payments [Abstract]  
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]
The fair value of stock options is estimated on the date of grant using the Black-Scholes option pricing model. The weighted average fair values of the options granted and weighted average assumptions are as follows:
 
 
 
 
 
 
Weighted-Average 
 
 
 
 
 
 
 
Weighted - 
Remaining
 
Aggregate
 
 
 
Number of
 
Average Exercise
Contractual Term
 
Intrinsic
 
 
 
Options
 
Price
 
(years)
 
Value
 
Outstanding at January 1, 2017
 
 
5,169,169
 
$
2.88
 
 
 
 
 
 
 
Granted
 
 
-
 
 
-
 
 
 
 
 
 
 
Exercised
 
 
-
 
 
-
 
 
 
 
 
 
 
Forfeited/Expired
 
 
(35,824)
 
 
2.91
 
 
 
 
 
 
 
Outstanding at March 31, 2017
 
 
5,133,345
 
$
2.88
 
 
5.55
 
$
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exercisable at March 31, 2017
 
 
2,886,857
 
$
3.04
 
 
4.44
 
$
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Vested and Expected to Vest at March 31, 2017
 
 
5,133,345
 
$
2.88
 
 
5.55
 
$
-
 
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
The fair value of stock options is estimated on the date of grant using the Black-Scholes option pricing model. The weighted average fair values of the options granted and weighted average assumptions are as follows:
 
 
 
Three Months Ended
 
 
 
 
March 31,
 
 
 
 
2017
 
2016
 
 
Weighted average fair value of options granted
 
$
-
 
$
1.09
 
 
 
 
 
 
 
 
 
 
 
Risk-free interest rate
 
 
-
 
 
1.38% - 1.73
%
 
Expected life (years)
 
 
-
 
 
5-6
 
 
Expected volatility factor
 
 
-
 
 
49
%
 
Expected dividends
 
 
-
 
 
-
 
 
Schedule of Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Table Text Block]
The stock-based compensation expense related to the Company’s various stock awards was allocated as follows (in thousands):
 
 
 
Three months ended
 
 
 
March 31,
 
 
 
2017
 
2016
 
 
 
 
 
 
 
Direct operating costs
 
$
92
 
$
90
 
Selling and administrative expenses
 
 
196
 
 
189
 
Total stock-based compensation
 
$
288
 
$
279