XML 18 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Treasury Stock [Member]
Balance at Dec. 31, 2015 $ 38,212 $ 270 $ 24,590 $ 17,924 $ (84) $ (4,488)
Balance (in shares) at Dec. 31, 2015   25,445        
Net loss (5,524) $ 0 0 (5,524) 0 0
Stock-based compensation 1,162 0 1,162 0 0 0
Issuance of common stock in connection with MediaMiser acquisition 569 $ 3 566 0 0 0
Issuance of common stock in connection with MediaMiser acquisition (in shares)   236        
Acquisition of non-controlling interest (261) $ 0 (261) 0 0 0
Pension liability adjustments, net of taxes (136) 0 0 0 (136) 0
Foreign currency translation adjustment 49 0 0 0 49 0
Change in fair value of derivatives, net of taxes (153) 0 0 0 (153) 0
Purchase of treasury stock (134) $ 0 0 0 0 (134)
Purchase of treasury stock (in shares)   (57)        
Balance at Dec. 31, 2016 33,784 $ 273 26,057 12,400 (324) (4,622)
Balance (in shares) at Dec. 31, 2016   25,624        
Net loss (5,055) $ 0 0 (5,055) 0 0
Stock-based compensation 695 0 695 0 0 0
Issuance of common stock in connection with MediaMiser acquisition 525 $ 2 523 0 0 0
Issuance of common stock in connection with MediaMiser acquisition (in shares)   254        
Pension liability adjustments, net of taxes (196) $ 0 0 0 (196) 0
Foreign currency translation adjustment 706 0 0 0 706 0
Change in fair value of derivatives, net of taxes 660 0 0 0 660 0
Balance at Dec. 31, 2017 $ 31,119 $ 275 $ 27,275 $ 7,345 $ 846 $ (4,622)
Balance (in shares) at Dec. 31, 2017   25,878