XML 21 R5.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Treasury Stock [Member]
Balance at Dec. 31, 2016 $ 33,784 $ 273 $ 26,057 $ 12,400 $ (324) $ (4,622)
Balance (in shares) at Dec. 31, 2016   25,624        
Net income (5,055) $ 0 0 (5,055) 0 0
Stock-based compensation 695 0 695 0 0 0
Issuance of common stock in connection with MediaMiser acquisition 525 $ 2 523 0 0 0
Issuance of common stock in connection with MediaMiser acquisition (in shares)   254        
Pension liability adjustments, net of taxes (196) $ 0 0 0 (196) 0
Foreign currency translation adjustment 706 0 0 0 706 0
Change in fair value of derivatives, net of taxes 660 0 0 0 660 0
Balance at Dec. 31, 2017 31,119 $ 275 27,275 7,345 846 (4,622)
Balance (in shares) at Dec. 31, 2017   25,878        
Net income 4 $ 0 0 4 0 0
Stock-based compensation 796 0 796 0 0 0
Acquisition of non-controlling interest (492) 0 (492) 0 0 0
Pension liability adjustments, net of taxes 260 0 0 0 260 0
Foreign currency translation adjustment (779) 0 0 0 (779) 0
Change in fair value of derivatives, net of taxes (342) 0 0 0 (342) 0
Balance at Dec. 31, 2018 $ 30,566 $ 275 $ 27,579 $ 7,349 $ (15) $ (4,622)
Balance (in shares) at Dec. 31, 2018   25,878