XML 22 R6.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities:    
Net income (loss) $ 11 $ (5,359)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 3,374 3,674
Goodwill impairment 675 0
Provision for doubtful accounts 0 (139)
Stock-based compensation 796 695
Deferred income taxes 175 (354)
Pension cost 477 245
Changes in operating assets and liabilities:    
Accounts receivable (533) (40)
Prepaid expenses and other current assets (327) 284
Other assets 521 (188)
Accounts payable and accrued expenses (779) 1,595
Accrued salaries, wages and related benefits (1,020) 484
Income and other taxes 234 (258)
Net cash provided by operating activities 3,604 639
Cash flows from investing activities:    
Capital expenditures (2,033) (3,410)
Net cash used in investing activities (2,033) (3,410)
Cash flows from financing activities:    
Proceeds from equipment financing 0 793
Redemption of shares from non-controlling interest (2) 0
Payment of long-term obligations (2,025) (1,077)
Net cash used in financing activities (2,027) (284)
Effect of exchange rate changes on cash and cash equivalents (82) 290
Net decrease in cash and cash equivalents (538) (2,765)
Cash and cash equivalents, beginning of year 11,407 14,172
Cash and cash equivalents, end of year 10,869 11,407
Supplemental disclosures of cash flow information:    
Cash paid for income taxes 680 1,090
Vendor financed software licenses acquired 0 1,213
Common stock issued for MediaMiser acquisition 0 525
Non cash redemption of non-controlling interest $ (490) $ 0