XML 51 R8.htm IDEA: XBRL DOCUMENT v3.19.3
Goodwill and Intangible Assets
9 Months Ended
Sep. 30, 2019
Goodwill and Intangible Assets  
Goodwill and Intangible Assets

2.           Goodwill and Intangible Assets

The changes in the carrying amount of goodwill for the nine months ended September 30, 2019 and 2018 were as follows (in thousands):

 

 

 

 

 

Balance as of January 1, 2019

    

$

2,050

Foreign currency translation adjustment

 

 

12

Balance as of September 30, 2019

 

$

2,062

 

 

 

  

Balance as of January 1, 2018

 

$

2,832

Foreign currency translation adjustment

 

 

(35)

Goodwill impairment

 

 

(675)

Balance as of September 30, 2018

 

$

2,122

 

As of September 30, 2018, the Company recorded a full goodwill impairment of $675,000 for its DDS segment.

 

The Company periodically analyzes whether any indicators of impairment have occurred. As part of these periodic analyses, the Company compares its estimated fair value, as determined based on its stock price, to its net book value. The continued decline in the Company’s stock price was viewed by the Company as a triggering event under ASU 2017-04, “Intangibles - Goodwill and Other (Topic 350): Simplifying the Accounting for Goodwill Impairment”, (ASU 2017-04) which required an assessment for possible goodwill impairment as of June 30, 2018. Under the provisions of ASU 2017-04, which the Company opted to early adopt, goodwill impairment is recognized based on Step 1 of the current guidance, which calculates the carrying value in excess of the reporting unit’s fair value.

 

The Company performed this assessment as of June 30, 2018 and determined that the fair value of the Agility segment exceeded its carrying value, but the fair value of the DDS segment was below its carrying value. As a result, the Company recorded a full goodwill impairment of $675,000 for the DDS segment reporting unit as of June 30, 2018.

 

The Company performed its annual goodwill assessment for the Agility segment as of September 30, 2019.  In performing the assessment, the Company adhered to the provisions of ASU 2017-04 by using a single step approach that determines the carrying value of goodwill and comparing it against the excess of the reporting unit’s fair value.  Based on the Company’s assessment, the Company reached the conclusion that there was no goodwill impairment because the fair value of the Agility segment’s goodwill exceeded its carrying value. Therefore, there was no goodwill impairment recorded during the nine months ended September 30, 2019.

 

The fair value measurement of goodwill was classified within Level 3 of the fair value hierarchy because the Company used the income approach, which utilizes significant inputs that are unobservable in the market. The Company believes it made reasonable estimates and assumptions to calculate the fair value of the reporting unit as of the impairment test measurement date.

Information regarding the Company’s acquisition-related intangible assets was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

Trademarks 

    

 

 

    

Media

    

 

 

 

 

Developed

 

Customer

 

and

 

 

 

 

Contact

 

 

 

 

 

technology

 

relationships

 

trade names

 

Patents

 

Database

 

Total

Gross carrying amounts:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Balance as of January 1, 2019

 

$

2,999

 

$

2,081

 

$

855

 

$

42

 

$

3,546

 

$

9,523

Foreign currency translation

 

 

51

 

 

63

 

 

 4

 

 

 1

 

 

(36)

 

 

83

Balance as of September 30, 2019

 

$

3,050

 

$

2,144

 

$

859

 

$

43

 

$

3,510

 

$

9,606

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

Trademarks 

    

 

 

    

Media

    

 

 

 

 

Developed

 

Customer

 

and

 

 

 

 

Contact

 

 

 

 

 

technology

 

relationships

 

trade names

 

Patents

 

Database

 

Total

Gross carrying amounts:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Balance as of January 1, 2018

 

$

3,204

 

$

2,264

 

$

884

 

$

46

 

$

3,647

 

$

10,045

Foreign currency translation

 

 

(63)

 

 

(53)

 

 

(9)

 

 

(1)

 

 

(42)

 

 

(168)

Balance as of September 30, 2018

 

$

3,141

 

$

2,211

 

$

875

 

$

45

 

$

3,605

 

$

9,877

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

Trademarks

    

 

 

    

Media

    

 

 

 

 

Developed

 

Customer

 

and

 

 

 

 

Contact

 

 

 

 

 

technology

 

relationships

 

trade names

 

Patents

 

Database

 

Total

Accumulated amortization:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Balance as of January 1, 2019

 

$

1,137

 

$

766

 

$

440

 

$

19

 

$

886

 

$

3,248

Amortization expense

 

 

230

 

 

133

 

 

90

 

 

 3

 

 

269

 

 

725

Foreign currency translation

 

 

24

 

 

24

 

 

 2

 

 

 1

 

 

(15)

 

 

36

Balance as of September 30, 2019

 

$

1,391

 

$

923

 

$

532

 

$

23

 

$

1,140

 

$

4,009

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

Trademarks

    

 

 

    

Media

    

 

 

 

 

Developed

 

Customer

 

and

 

 

 

 

Contact

 

 

 

 

 

technology

 

relationships

 

trade names

 

Patents

 

Database

 

Total

Accumulated amortization:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Balance as of January 1, 2018

 

$

902

 

$

645

 

$

330

 

$

15

 

$

547

 

$

2,439

Amortization expense

 

 

238

 

 

139

 

 

91

 

 

 3

 

 

274

 

 

745

Foreign currency translation

 

 

(22)

 

 

(16)

 

 

(3)

 

 

 1

 

 

(10)

 

 

(50)

Balance as of September 30, 2018

 

$

1,118

 

$

768

 

$

418

 

$

19

 

$

811

 

$

3,134

 

Amortization expense relating to acquisition-related intangible assets was $0.2 million for each of the three months ended September 30, 2019 and 2018. Amortization expense relating to acquisition-related intangible assets was $0.7 million for each of the nine months ended September 30, 2019 and 2018.

As of the date hereof, estimated amortization expense for intangible assets after September 30, 2019 is as follows (in thousands):

 

 

 

 

 

Year

    

Amortization

2019

 

$

240

2020

 

 

893

2021

 

 

893

2022

 

 

893

2023

 

 

893

Thereafter

 

 

1,785

 

 

$

5,597