XML 88 R24.htm IDEA: XBRL DOCUMENT v3.20.1
Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Taxes  
Schedule of components of the provision for income taxes

The significant components of the provision for income taxes for the years ended December 31, 2019 and 2018 were as follows (in thousands):

 

 

 

 

 

 

 

 

 

    

2019

    

2018

Current income tax expense:

 

 

  

 

 

  

Foreign

 

$

1,333

 

$

1,467

Federal

 

 

71

 

 

121

State and local

 

 

 —

 

 

45

 

 

 

1,404

 

 

1,633

Deferred income tax expense (benefit):

 

 

  

 

 

  

Foreign

 

 

(323)

 

 

312

Federal

 

 

10

 

 

(139)

State and local

 

 

 —

 

 

 2

 

 

 

(313)

 

 

175

Provision for income taxes

 

$

1,091

 

$

1,808

 

Schedule of Effective Income Tax Rate Reconciliation

The reconciliation of the U.S. statutory rate with the Company’s effective tax rate for the years ended December 31, 2019 and 2018 is summarized as follows (in thousands, except percentage information):

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

    

2019

    

Restated

 

Federal income tax expense at statutory rate

 

(21.0)

%  

21.0

%

Effect of:

 

  

 

  

 

Foreign operations permanent difference - foreign exchange gains and losses

 

(24.8)

 

27.8

 

Return to provision true-up

 

(5.2)

 

 —

 

2017 Tax Act

 

 —

 

(112.6)

 

Tax effects of foreign operations

 

120.8

 

58.8

 

Increase in unrecognized tax benefits (ASC 740)

 

109.7

 

22.2

 

Change in valuation allowance

 

23.9

 

68.3

 

Withholding tax

 

12.2

 

7.8

 

State income tax  net of federal benefit

 

2.6

 

2.4

 

Foreign tax rate differential

 

1.6

 

25.6

 

Others

 

(13.2)

 

(5.5)

 

 

 

206.6

%  

115.8

%

 

Schedule of deferred tax assets and liabilities

Deferred tax assets and liabilities are classified as non-current. Significant components of the Company’s deferred tax assets and liabilities as of December 31, 2019 and 2018 were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

December 31,

 

    

2019

    

2018

 

 

 

 

 

 

 

Deferred income tax assets:

 

 

  

 

 

  

Allowances not currently deductible

 

$

223

 

$

232

Depreciation and amortization

 

 

297

 

 

338

Equity compensation not currently deductible

 

 

966

 

 

775

Net operating loss carryforwards

 

 

5,317

 

 

5,089

Expenses not deductible until paid

 

 

1,245

 

 

769

Other

 

 

379

 

 

99

Total gross deferred income tax assets before valuation allowance

 

 

8,427

 

 

7,302

Valuation allowance

 

 

(6,521)

 

 

(6,098)

Deferred income tax assets, net

 

$

1,906

 

$

1,204

Deferred income tax liabilities:

 

 

  

 

 

  

Intangibles from acquisition of MediaMiser

 

 

(316)

 

 

(356)

Other

 

 

(47)

 

 

(215)

Total deferred income tax liabilities

 

 

(363)

 

 

(571)

Net deferred income tax assets

 

$

1,543

 

$

633

Net deferred income tax asset

 

$

1,906

 

$

1,204

Net deferred income tax liability

 

 

(363)

 

 

(571)

Net deferred income tax assets

 

$

1,543

 

$

633

 

Schedule of United States and foreign components of income (loss) before provision for income taxes

United States and foreign components of income (loss) before provision for income taxes for each of the two years ended December 31, were as follows (in thousands):

 

 

 

 

 

 

 

 

 

    

 

 

    

2018

 

 

2019

 

(Restated)

 

 

 

 

 

 

 

United States

 

$

(161)

 

$

3,107

Foreign

 

 

(367)

 

 

(1,545)

Totals

 

$

(528)

 

$

1,562

 

Schedule Of unrecognized Tax Benefits

The following table represents a roll forward of the Company’s unrecognized tax benefits and associated interest for the years ended (amounts in thousands):

 

 

 

 

 

 

 

 

 

 

December 31,

 

    

2019

    

2018

 

 

 

 

 

 

 

Balance at January 1

 

$

2,424

 

$

2,177

Increase for tax position

 

 

355

 

 

285

Interest accrual

 

 

234

 

 

63

Foreign currency revaluation

 

 

(56)

 

 

(101)

Balance at December 31

 

$

2,957

 

$

2,424