XML 32 R21.htm IDEA: XBRL DOCUMENT v3.20.2
Stock Options (Tables)
9 Months Ended
Sep. 30, 2020
Stock Options  
Schedule of Stock Option Activity

A summary of stock option activity under the Innodata Inc. 2013 Stock Plan , as amended and restated effective June 7, 2016 (Plan), as of September 30, 2020, and changes during the nine months then ended, are presented below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

    

 

    

Weighted -

    

Average

    

 

 

 

 

 

 

Average

 

Remaining

 

Aggregate

 

 

Number of

 

 Exercise

 

Contractual Term

 

Intrinsic

 

 

Options

 

Price

 

(years)

 

 Value

Outstanding at January 1, 2020

 

6,833,303

 

$

1.86

 

  

 

 

  

Granted

 

1,080,000

 

 

1.37

 

  

 

 

  

Exercised

 

(278,333)

 

 

1.13

 

  

 

 

  

Forfeited/Expired

 

(644,303)

 

 

3.06

 

  

 

 

  

Outstanding at September 30, 2020

 

6,990,667

 

$

1.70

 

7.07

 

$

9,704,426

 

 

 

 

 

 

 

 

 

 

 

Exercisable at September 30, 2020

 

4,651,624

 

$

1.93

 

6.15

 

$

5,420,040

 

 

 

 

 

 

 

 

 

 

 

Vested and Expected to Vest at September 30, 2020

 

6,990,667

 

$

1.70

 

7.07

 

$

9,704,426

 

Schedule of weighted average assumptions

The fair value of stock options is estimated on the date of grant using the Black-Scholes option pricing model. The weighted-average fair value of the options granted, and weighted-average assumptions were as follows:

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended September 30, 

 

 

    

2020

    

2019

 

Weighted average fair value of options granted

 

$

0.61

 

$

0.56

 

 

 

 

 

 

 

 

 

Risk-free interest rate

 

 

0.29%-0.56

%

 

1.7%  - 2.6

%

Expected term (years)

 

 

5-6

 

 

5-6

 

Expected volatility factor

 

 

47% - 50

%

 

45% - 46

%

Expected dividends

 

 

None

 

 

None

 

 

Summary of restricted shares under the Company's Plan

A summary of restricted shares under the Plan as of September 30, 2020 are presented below:

 

 

 

 

 

 

 

 

    

 

    

Weighted-Average

 

 

 

 

Grant Date Fair

 

 

Number of Shares

 

Value

Granted

 

75,000

 

$

1.38

Vested

 

(25,000)

 

 

 

Forfeited/Expired

 

 —

 

 

 

Unvested at September 30, 2020

 

50,000

 

 

 

 

Schedule of Stock-Based Compensation Expense

The stock-based compensation expense related to the Company’s various stock awards was allocated as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Nine Months Ended

 

 

September 30, 

 

September 30,

 

    

2020

    

2019

    

2020

    

2019

Direct operating costs

 

$

40

 

$

34

 

$

119

 

$

72

Selling and administrative expenses

 

 

192

 

 

317

 

 

581

 

 

552

Total stock-based compensation

 

$

232

 

$

351

 

$

700

 

$

624