XML 22 R11.htm IDEA: XBRL DOCUMENT v3.21.1
Stock Options and Restricted Shares
3 Months Ended
Mar. 31, 2021
Stock Options and Restricted Shares  
Stock Options and Restricted Shares

5.            Stock Options and Restricted Shares

A summary of stock option activity under the Innodata Inc. 2013 Stock Plan, as amended and restated effective June 7, 2016 (the Plan), as of March 31, 2021, and changes during the three months then ended, are presented below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted -

 

Weighted-Average

 

 

 

 

Number of

 

Average Exercise

 

Remaining Contractual

 

Aggregate

 

    

Options

    

Price

    

Term (years)

    

Intrinsic Value

Outstanding at January 1, 2021

 

5,906,884

 

$

1.61

 

  

 

 

  

Granted

 

360,000

 

 

6.40

 

  

 

 

  

Exercised

 

(689,616)

 

 

2.17

 

  

 

 

  

Forfeited/Expired

 

(13,333)

 

 

1.38

 

  

 

 

  

Outstanding at March 31, 2021

 

5,563,935

 

$

1.86

 

7.69

 

$

24,770,815

 

 

 

 

 

 

 

 

 

 

 

Exercisable at March 31, 2021

 

3,594,434

 

$

1.68

 

7.10

 

$

16,621,389

 

 

 

 

 

 

 

 

 

 

 

Vested and Expected to Vest at March 31, 2021

 

5,563,935

 

$

1.86

 

7.69

 

$

24,770,815

 

During the three months ended March 31, 2021, a total of 689,616 options were exercised at an average price of $2.17 for an aggregate value of $1,497,382.  186,816 of the exercised stock options were surrendered to the Company as payment of the exercise price and minimum tax withholdings resulting from the stock options exercised.

 

The fair value of stock options is estimated on the date of grant using the Black-Scholes option pricing model. The weighted-average fair value of the options granted, and weighted-average assumptions were as follows:

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

    

March 31, 2021

    

Weighted average fair value of options granted

 

$

3.33

 

Risk-free interest rate

 

 

0.22%-0.82

%

Expected term (years)

 

 

2.96-6.0

 

Expected volatility factor

 

 

59.62

%

Expected dividends

 

 

 —

 

 

A summary of restricted shares under the Plan as of March 31, 2021 are presented below:

 

 

 

 

 

 

 

 

    

 

    

Weighted-Average

 

 

 

 

Grant Date Fair

 

 

Number of Shares

 

Value

Unvested at December 31, 2020

 

50,000

 

 

 

Granted

 

 —

 

 

 

Vested

 

(25,000)

 

 

 

Forfeited/Expired

 

 —

 

 

 

Unvested at March 31, 2021

 

25,000

 

$

1.38

 

During the three months ended March 31, 2021, 25,000 restricted shares vested and 6,597 of the vested shares were surrendered to the Company as payment of minimum tax withholdings resulting from the vesting of the shares.

 

The compensation cost related to non-vested stock options and restricted stock awards not yet recognized as of March 31, 2021 totaled approximately $2.0 million. The weighted-average period over which these costs will be recognized is twenty-six months.

The stock-based compensation expense related to the Company’s various stock awards was allocated as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

March 31,

 

    

2021

    

2020

Direct operating costs

 

$

38

 

$

40

Selling and administrative expenses

 

 

240

 

 

130

Total stock-based compensation

 

$

278

 

$

170