XML 32 R21.htm IDEA: XBRL DOCUMENT v3.21.2
Stock Options and Restricted Shares (Tables)
9 Months Ended
Sep. 30, 2021
Stock Options and Restricted Shares  
Schedule of Stock Option Activity

A summary of stock option activity under the Innodata Inc. 2013 Stock Plan, as amended and restated effective June 7, 2016 (the “Plan”), as of September 30, 2021, and changes during the nine months then ended, are presented below:

 

 

Weighted -

 

Weighted-Average

 

Number of

 

Average Exercise

 

Remaining Contractual

Aggregate

    

Options

    

Price

    

Term (years)

    

Intrinsic Value

Outstanding at January 1, 2021

 

5,906,884

$

1.61

 

  

 

  

Granted

 

750,000

 

6.76

 

  

 

  

Exercised

 

(1,546,288)

 

2.01

 

  

 

  

Forfeited/Expired

 

(20,000)

 

1.38

 

  

 

  

Outstanding at September 30, 2021

 

5,090,596

$

2.05

 

7.49

$

37,037,015

 

 

 

 

Exercisable at September 30, 2021

 

3,468,912

$

1.73

7.03

$

27,069,483

 

 

 

 

Vested and Expected to Vest at September 30, 2021

 

5,090,596

$

2.05

 

7.49

$

37,037,015

Schedule of weighted average assumptions

The fair value of stock options is estimated on the date of grant using the Black-Scholes option pricing model. The weighted-average fair value of the options granted, and weighted-average assumptions were as follows:

For the Nine Months Ended September 30,

    

2021

    

2020

Weighted average fair value of options granted

$

3.56

$

0.61

Risk-free interest rate

0.22% - 0.82

%

0.29% - 0.56

%

Expected term (years)

3-6

5-6

Expected volatility factor

58% - 68

%

47% - 50

%

Expected dividends

None

None

Summary of restricted shares under the Company's Plan

A summary of outstanding restricted shares issued under the Plan as of September 30, 2021 are presented below:

 

Weighted-Average Grant

    

Number of Shares

    

Date Fair Value

Unvested at December 31, 2020

50,000

-

Granted

 

-

 

-

Vested

 

(25,000)

 

-

Forfeited/Expired

 

-

 

-

Unvested at September 30, 2021

 

25,000

$

1.38

Schedule of Stock-Based Compensation Expense

The stock-based compensation expense related to the Company’s various stock awards was allocated as follows (in thousands):

For the Three Months Ended

For the Nine Months Ended

September 30, 

September 30,

    

2021

    

2020

    

2021

    

2020

Direct operating costs

$

21

$

40

$

96

$

119

Selling and administrative expenses

 

482

 

192

 

1,021

 

581

Total stock-based compensation

$

503

$

232

$

1,117

$

700