XML 22 R9.htm IDEA: XBRL DOCUMENT v3.22.1
Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2021
Goodwill and Intangible Assets  
Goodwill and Intangible Assets

3.           Goodwill and Intangible Assets

The changes in the carrying amount of goodwill for the year ended December 31, 2021 was as follows (in thousands):

Balance as of January 1, 2021

    

$

2,150

Foreign currency translation adjustment

 

(7)

Balance as of December 31, 2021

$

2,143

On September 30, 2021, The Company performed its annual goodwill assessment for the Agility segment in accordance with the provisions of ASU 2017-04, by using a single-step approach that determines the carrying value of the reporting unit and compares it against the reporting unit’s fair value. The Company determined that there was no impairment of long-lived assets, tangible or intangible, in any reporting units as of September 30, 2021.

The fair value measurement of goodwill for the Agility segment was classified within Level 3 of the fair value hierarchy because the Company used the income approach, which utilizes significant inputs that are unobservable in the market and the market multiple approaches using comparable entities to further validate the carrying values. The Company believes it made reasonable estimates and assumptions to calculate the fair value of the reporting unit as of the impairment test measurement date. The carrying value of Goodwill was $2.1 million as of December 31, 2021, and 2020.

Information regarding the Company acquired intangible assets and capitalized developed software was as follows (in thousands):

Company Acquired Intangible Assets

Capitalized Developed Software

Capitalized

    

    

    

Trademarks

    

    

Media

Capitalized

Developed

    

Developed

Customer

and

Contact

Developed

Software - in

    

technology

    

relationships

    

trade names

    

Patents

    

Database

    

Software

    

Progress

    

Total

Gross carrying amounts:

 

  

 

  

 

  

 

  

 

  

  

  

 

  

Balance as of January 1, 2021

$

3,175

$

2,228

$

882

$

45

$

3,670

$

5,507

$

1,360

$

16,867

Additions

-

-

-

-

-

376

2,005

2,381

Transfers

-

-

-

-

-

2,752

(2,752)

-

Foreign currency translation adjustment

 

(6)

 

-

 

(2)

 

-

 

(22)

 

(59)

 

22

 

(67)

Balance as of December 31, 2021

$

3,169

$

2,228

$

880

$

45

$

3,648

$

8,576

$

635

$

19,181

Accumulated amortization:

Balance as of January 1, 2021

$

1,844

$

1,192

$

629

$

29

$

1,650

$

1,492

$

-

$

6,836

Amortization expense

315

187

56

5

354

1,089

-

2,006

Foreign currency translation adjustment

(1)

(2)

-

-

1

(6)

-

(8)

Balance as of December 31, 2021

$

2,158

$

1,377

$

685

$

34

$

2,005

$

2,575

$

-

$

8,834

Net carrying amounts - December 31, 2021

$

1,011

$

851

$

195

$

11

$

1,643

$

6,001

$

635

$

10,347

    

    

    

    

    

    

Capitalized

    

Trademarks

Media

Capitalized

Developed

Developed

Customer

and

Contact

Developed

Software - in

    

technology

    

relationships

    

tradenames

    

Patents

    

Database

    

Software

    

Progress

    

Total

Gross carrying amounts:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Balance as of January 1, 2020

$

3,108

$

2,177

$

871

$

43

$

3,606

$

2,962

$

2,530

$

15,297

Additions

 

-

-

-

 

-

 

-

 

-

 

1,247

 

1,247

Transfers

 

-

-

-

 

-

 

-

 

2,538

 

(2,538)

 

-

Foreign currency translation adjustment

 

67

 

51

 

11

 

2

 

64

 

7

 

121

 

323

Balance as of December 31, 2020

$

3,175

$

2,228

$

882

$

45

$

3,670

$

5,507

$

1,360

$

16,867

Accumulated amortization:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Balance as of January 1, 2020

$

1,493

$

983

$

567

$

24

$

1,261

$

1,040

$

-

$

5,368

Amortization expense

 

308

 

179

 

55

 

4

 

361

 

469

 

-

 

1,376

Foreign currency translation adjustment

 

43

 

30

 

7

 

1

 

28

 

(17)

 

-

 

92

Balance as of December 31, 2020

$

1,844

$

1,192

$

629

$

29

$

1,650

$

1,492

$

-

$

6,836

Net carrying values - December 31, 2020

$

1,331

$

1,036

$

253

$

16

$

2,020

$

4,015

$

1,360

$

10,031

The Company reclassified capitalized developed software, net of accumulated amortization, of $5.4 million at December 31, 2020 from Property and Equipment to Intangibles to conform to the current year’s presentation.

Amortization expense relating to acquisition-related intangible assets was approximately $0.9 million for the years ended December 31, 2021 and 2020, respectively.

Amortization expense relating to capitalized developed software was approximately $1.1 million and $0.5 million for the years ended December 31, 2021 and 2020, respectively.

Estimated annual amortization expense for intangible assets subsequent to December 31, 2021 is as follows (in thousands):

Year

    

Amortization

2022

$

2,486

2023

 

2,196

2024

1,798

2025

 

1,211

2026

 

802

Thereafter

 

1,854

$

10,347