XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Cash flows from operating activities:    
Consolidated net income (loss) $ (2,890) $ 409
Adjustments to reconcile consolidated net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 873 697
Stock-based compensation 537 278
Deferred income taxes 44 (45)
Pension cost 11 142
Loss on lease termination 125 0
Changes in operating assets and liabilities:    
Accounts receivable 487 (448)
Prepaid expenses and other current assets (63) 223
Other assets 144 52
Accounts payable and accrued expenses (533) 956
Accrued salaries, wages and related benefits (407) (789)
Income and other taxes 176 (718)
Net cash provided by (used in) operating activities (1,496) 757
Cash flows from investing activities:    
Capital expenditures (1,939) (503)
Net cash used in investing activities (1,939) (503)
Cash flows from financing activities:    
Proceeds from exercise of stock options 26 609
Withholding taxes on net settlement of stock-based compensation 0 (764)
Redemption of non-controlling interest 1 0
Payment of long-term obligations (39) (268)
Net cash used in financing activities (12) (423)
Effect of exchange rate changes on cash and cash equivalents (28) (108)
Net increase (decrease) in cash and cash equivalents (3,475) (277)
Cash and cash equivalents, beginning of period 18,902 17,573
Cash and cash equivalents, end of period 15,427 17,296
Supplemental disclosures of cash flow information:    
Cash paid for income taxes 308 571
Non cash redemption of non-controlling interest (2,864) 0
Cash paid for operating leases 493 437
Cash paid for interest $ 4 $ 11