XML 32 R22.htm IDEA: XBRL DOCUMENT v3.22.2.2

Stock Options and Restricted Stock Units (Tables)

9 Months Ended

Sep. 30, 2022

Schedule of stock option activity

A summary of option activity under the Innodata Inc. 2013 Stock Plan, as amended and restated effective June 7, 2016 (the “2013 Plan”) and changes during each of the nine-month periods ended September 30, 2022 and 2021 are presented below:

​

​	​	​	​	​	​	​	​	​	​	​
​		​		Weighted - Average			Weighted-Average		​
​	​	Number of		Exercise			Remaining Contractual	​	Aggregate
​		Options		Price			Term (years)		Intrinsic Value
Outstanding at January 1, 2021		5,906,884	​	$	1.61				​
Granted		750,000	​		6.76				​
Exercised		(1,546,288)	​		2.01				​
Forfeited/Expired		(20,000)	​		1.38				​
Outstanding at September 30, 2021		5,090,596	​	$	2.05		7.49	​	$	37,037,015
​		​	​		​		​	​		​
Exercisable at September 30, 2021		3,468,912	​	$	1.73	​	7.03	​	$	27,069,483
​		​	​		​		​	​		​
Vested and Expected to Vest at September 30, 2021		5,090,596	​	$	2.05		7.49	​	$	37,037,015

​

​	​	​	​	​	​	​	​	​	​	​
​		​		​	​		Weighted-Average		​	​
​	​	Number of	​	Weighted - Average		​	Remaining Contractual	​	Aggregate
​	​	Options	​	Exercise Price		​	Term (years)	​	Intrinsic Value
Outstanding at January 1, 2022	​	5,536,896	​	$	2.66	​		​		​
Granted*		1,479,558		​	5.21				​
Exercised		(210,429)		​	1.28				​
Forfeited/Expired		(261,101)		​	6.50				​
Outstanding at September 30, 2022		6,544,924	​	$	3.13		7.33	​	$	6,265,207
​	​	​	​	​	​	​	​	​	​	​
Exercisable at September 30, 2022		4,264,408	​	$	2.08		6.40	​	$	5,792,971
​	​	​	​	​	​	​	​	​	​	​
Vested and Expected to Vest at September 30, 2022		6,544,924	​	$	3.13		7.33	​	$	6,265,207

​

*Includes 110,000 stock options granted by the Company to a non-employee director of the Company during the nine months ended September 30, 2022. The stock option fully vests on January 1, 2025.

A summary of option activity under the Innodata Inc. 2021 Equity Compensation Plan, as amended and restated effective as of April 11, 2022 (the “2021 Plan”) and changes during the nine-month period ended September 30, 2022 are presented below:

​

​	​	​	​	​	​	​	​	​	​	​
​	​	​	​	​		​	Weighted-Average	​	​
​	​	Number of	​	Weighted - Average		​	Remaining Contractual	​	Aggregate Intrinsic
​	​	Options	​	Exercise Price		​	Term (years)	​	Value
Outstanding at January 1, 2022		-	​	$	-				​
Granted*		182,000	​		3.67				​
Exercised		-	​		-				​
Forfeited/Expired		-	​		-				​
Outstanding at September 30, 2022		182,000	​	$	3.67		9.91	​	$	-
​	​	​	​	​	​	​	​	​	​	​
Exercisable at September 30, 2022		6,250	​	$	6.40		​	​
​	​	​	​	​	​	​	​	​	​	​
Vested and Expected to Vest at September 30, 2022		182,000	​	$	3.67		9.91	​	$	-

​

*During the nine months ended September 30, 2022, the Company granted 132,000 stock options to non-employee directors of the Company which vest on the first anniversary of the date of grant. In addition, during the nine months ended September 30, 2022 the Company granted 50,000 stock options to non-employee members of the Company’s advisory board in lieu of cash compensation. The stock options vest in 12 monthly installments from the date of grant.

Schedule of weighted average assumptions

The fair value of stock options is estimated on the date of grant using the Black-Scholes option pricing model. The weighted-average fair value of the options granted, and weighted-average assumptions were as follows:

​

​	​	​	​	​	​	​
​	​	For the Nine Months Ended September 30,
​		2022			2021
Weighted average fair value of options granted	​	$	3.00	​	$	3.56
Risk-free interest rate	​	​	1.94%-3.54%	​	​	0.22%-0.82%
Expected term (years)	​	​	3.0-6.42	​	​	3-6
Expected volatility factor	​	​	62% -79%	​	​	58% - 68%
Expected dividends	​	​	-	​	​	-

Schedule of stock-based compensation expense

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Three Months Ended

​

For the Nine Months Ended

​

​

September 30,

​

September 30,

​

2022

2021

2022

2021

Direct operating costs

​

$

46

​

$

21

​

$

154

​

$

96

Selling and administrative expenses

​

759

​

482

​

2,216

​

1,021

Total stock-based compensation

​

$

805

​

$

503

​

$

2,370

​

$

1,117

Restricted Stock Units

Summary of restricted shares under the Company's Plan

​

​	​	​	​	​	​
​	​	Number of Restricted		Weighted-Average Grant
​		Stock Awards		Date Fair Value
Unvested at January 1, 2022	​	25,000	​	$	1.38
Granted		-		​	-
Vested		(25,000)		​	1.38
Forfeited/Expired		-		​	-
Unvested at September 30, 2022		-	​	$	-

​

​	​	​	​	​	​
​		Number of		Weighted-Average
​	​	Restricted Stock	​	Grant Date
​	​	Units	​	Fair Value
Unvested at January 1, 2022		-		$	-
Granted*		700,000	​	​	5.59
Vested		-	​		-
Forfeited/Expired		-	​		​
Unvested at September 30, 2022		700,000	​	$	5.59

​

* 200,000 RSUs were issued under the 2013 Plan and 500,000 RSUs were issued under the 2021 Plan

X

- Definition

Tabular disclosure of cost recognized for award under share-based payment arrangement by plan. Includes, but is not limited to, related tax benefit.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (h)(1)
-URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901

+ Details

Name:	us-gaap_ScheduleOfCompensationCostForShareBasedPaymentArrangementsAllocationOfShareBasedCompensationCostsByPlanTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (d)
-URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (e)
-URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (f)(2)
-URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901

+ Details

Name:	us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Disclosure of the number and weighted-average grant date fair value for restricted stock and restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock and restricted stock units that were granted, vested, or forfeited during the year.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfSharebasedCompensationRestrictedStockAndRestrictedStockUnitsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Details

Name:	us-gaap_AwardTypeAxis=us-gaap_RestrictedStockUnitsRSUMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type: