XML 36 R26.htm IDEA: XBRL DOCUMENT v3.23.1

Goodwill and Intangible Assets (Tables)

3 Months Ended

Mar. 31, 2023

Goodwill and Intangible Assets

Schedule of carrying amount of goodwill

The change in the carrying amount of goodwill for the three months ended March 31, 2023 was as follows (in thousands):

​

​	​	​	​
Balance as of January 1, 2023		$	2,038
Foreign currency translation adjustment	​		6
Balance as of March 31, 2023	​	$	2,044

​

Schedule of company's acquisition-related intangible assets and capitalized developed software

Information regarding the Company acquired intangible assets and capitalized developed software was as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

March 31, 2023

​

​

​

​

​

​

​

​

Foreign

​

​

​

​

​

Gross

​

​

​

​

Currency

​

Net

​

​

Carrying

​

Accumulated

​

Translation

​

Carrying

​

Value

Amortization

Adjustment

Value

Acquired Intangible Assets

​

​

​

​

​

​

​

​

​

​

​

​

Developed technology

​

$

2,999

​

$

(2,414)

​

$

1

​

$

586

Customer relationships

​

2,096

​

(1,514)

​

-

​

582

Trademarks and tradenames

​

852

​

(733)

​

-

​

119

Patents

​

43

​

(37)

​

-

​

6

Media Contact Database

​

​

3,492

​

​

(2,357)

​

​

6

​

​

1,141

Total Acquired Intangible Assets

​

$

9,482

​

$

(7,055)

​

$

7

​

$

2,434

​

​

​

​

​

​

​

​

​

​

​

​

​

Capitalized Developed Software

​

​

​

​

​

​

​

​

Capitalized Developed Software

​

$

11,778

​

$

(4,779)

​

$

3

​

$

7,002

Capitalized Developed Software - in Progress

​

3,631

​

-

​

(3)

​

3,628

Total Capitalized Developed Software

​

$

15,409

​

$

(4,779)

​

$

-

​

$

10,630

​

​

​

​

​

​

​

​

​

​

​

​

​

Total

​

$

24,891

​

$

(11,834)

​

$

7

​

$

13,064

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2022

​

​

​

​

​

​

​

​

Foreign

​

​

​

​

​

Gross

​

​

​

​

Currency

​

Net

​

Carrying

Accumulated

Translation

​

Carrying

​

Value

Amortization

Adjustment

Value

Acquired Intangible Assets

​

​

​

​

Developed technology

​

$

3,169

​

$

(2,468)

​

$

(43)

​

$

658

Customer relationships

​

​

2,228

​

​

(1,560)

​

​

(42)

​

​

626

Trademarks and tradenames

​

​

880

​

​

(740)

​

​

(8)

​

​

132

Patents

​

45

​

(38)

​

​

1

​

​

8

Media Contact Database

​

​

3,648

​

​

(2,358)

​

​

(68)

​

​

1,222

Total Acquired Intangible Assets

​

$

9,970

​

$

(7,164)

​

$

(160)

​

$

2,646

​

​

​

​

​

​

​

​

​

​

​

​

​

Capitalized Developed Software

​

​

​

​

​

​

​

​

​

​

​

​

Capitalized Developed Software

​

$

11,845

​

$

(4,398)

​

$

(348)

​

$

7,099

Capitalized Developed Software - in Progress

​

​

2,787

​

​

-

​

​

(6)

​

​

2,781

Total Capitalized Developed Software

​

$

14,632

​

$

(4,398)

​

$

(354)

​

$

9,880

​

​

​

​

​

​

​

​

​

​

​

​

​

Total

​

$

24,602

​

$

(11,562)

​

$

(514)

​

$

12,526

​

Schedule of estimated amortization expense for intangible assets

As of March 31, 2023, estimated future amortization expense for intangible assets was as follows (in thousands):

​

​	​	​	​
Year		Amortization
2023	​	$	3,623
2024	​	​	3,975
2025	​	​	3,054
2026	​	​	853
2027	​	​	460
Thereafter	​	​	1,099
​	​	$	13,064

X

- References

No definition available.

+ Details

Name:	us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 50
-Paragraph 2
-Subparagraph (a)
-URI https://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 50
-Paragraph 1
-Subparagraph (a)
-URI https://asc.fasb.org/extlink&oid=66006027&loc=d3e16265-109275

+ Details

Name:	us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of goodwill by reportable segment and in total which includes a rollforward schedule.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (h)
-URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (c)
-URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267

Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (g)
-URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267

Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 1
-URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267

Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (e)
-URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267

Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (d)
-URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267

Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 1A
-URI https://asc.fasb.org/extlink&oid=121556970&loc=SL108378252-109267

Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (f)
-URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267

Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (a)
-URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267

Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 2
-Subparagraph (b)
-URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13854-109267

Reference 11: http://www.xbrl.org/2003/role/exampleRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 55
-Paragraph 24
-URI https://asc.fasb.org/extlink&oid=122137925&loc=d3e14258-109268

Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (b)
-URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267

+ Details

Name:	us-gaap_ScheduleOfGoodwillTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 50
-Paragraph 2
-Subparagraph (a)
-URI https://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275

+ Details

Name:	us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration