XML 44 R30.htm IDEA: XBRL DOCUMENT v3.24.0.1

Goodwill and Intangible Assets (Tables)

12 Months Ended

Dec. 31, 2023

Goodwill and Intangible Assets

Schedule of changes in carrying amount of goodwill

The changes in the carrying amount of goodwill for the year ended December 31, 2023 were as follows (in thousands):

​

​	​	​	​
Balance - January 1, 2023		$	2,038
Foreign currency translation adjustment	​		37
Balance - December 31, 2023	​	$	2,075

Schedule of Company's acquired intangible assets and capitalized developed software

Information regarding the Company acquired intangible assets and capitalized developed software was as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2023

​

​

​

Foreign Currency

​

​

​

Gross

​

Accumulated

​

Translation

​

Net

​

​

Carrying Value

​

Amortization

​

Adjustment

​

Carrying Value

Acquired Intangible Assets

​

​

​

​

Developed technology

​

$

2,999

​

$

(2,640)

​

$

7

​

$

366

Customer relationships

​

2,096

​

(1,645)

​

10

​

461

Trademarks and tradenames

​

852

​

(774)

​

2

​

80

Patents

​

43

​

(40)

​

-

​

3

Media Contact Database

​

3,492

​

(2,621)

​

16

​

887

Total Acquired Intangible Assets

​

$

9,482

​

$

(7,720)

​

$

35

​

$

1,797

​

​

​

​

​

​

​

​

​

​

​

​

​

Capitalized Developed Software

​

​

​

​

Capitalized Developed Software

​

$

15,216

​

$

(6,862)

​

$

138

​

$

8,492

Capitalized Developed Software - in Progress

​

3,480

​

-

​

(11)

​

3,469

Total Capitalized Developed Software

​

$

18,696

​

$

(6,862)

​

$

127

​

$

11,961

​

​

​

​

​

​

​

​

​

​

​

​

​

Total

​

$

28,178

​

$

(14,582)

​

$

162

​

$

13,758

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2022

​

​

​

​

Foreign Currency

​

​

​

Gross

​

Accumulated

​

Translation

​

Net

​

​

Carrying Value

​

Amortization

​

Adjustment

​

Carrying Value

Acquired Intangible Assets

​

​

​

​

Developed technology

​

$

3,169

​

$

(2,468)

​

$

(43)

​

$

658

Customer relationships

​

2,228

​

(1,560)

​

(42)

​

626

Trademarks and tradenames

​

880

​

(740)

​

(8)

​

132

Patents

​

45

​

(38)

​

1

​

8

Media Contact Database

​

3,648

​

(2,358)

​

(68)

​

1,222

Total Acquired Intangible Assets

​

$

9,970

​

$

(7,164)

​

$

(160)

​

$

2,646

​

​

​

​

​

​

​

​

​

​

​

​

​

Capitalized Developed Software

​

​

​

​

Capitalized Developed Software

​

$

11,845

​

$

(4,398)

​

$

(348)

​

$

7,099

Capitalized Developed Software - in Progress

​

2,787

​

-

​

(6)

​

2,781

Total Capitalized Developed Software

​

$

14,632

​

$

(4,398)

​

$

(354)

​

$

9,880

​

​

​

​

​

​

​

​

​

​

​

​

​

Total

​

$

24,602

​

$

(11,562)

​

$

(514)

​

$

12,526

​

Schedule of estimated amortization expense for intangible assets

Estimated annual amortization expense for intangible assets subsequent to December 31, 2023 is as follows (in thousands):

​

​	​	​	​
Year		Amortization
2024	​	$	4,929
2025	​		3,976
2026	​	​	2,704
2027	​		739
2028	​		597
Thereafter	​		813
​	​	$	13,758

​

X

- References

No definition available.

+ Details

Name:	us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482665/350-30-50-1

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 50
-Paragraph 2
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482665/350-30-50-2

+ Details

Name:	us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of goodwill by reportable segment and in total which includes a rollforward schedule.

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 24
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482548/350-20-55-24

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482573/350-20-50-1

Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (h)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482573/350-20-50-1

Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482573/350-20-50-1

Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482573/350-20-50-1

Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482573/350-20-50-1

Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482573/350-20-50-1

Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482573/350-20-50-1

Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482573/350-20-50-1

Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (g)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482573/350-20-50-1

Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1A
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482573/350-20-50-1A

Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482573/350-20-50-2

+ Details

Name:	us-gaap_ScheduleOfGoodwillTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 50
-Paragraph 2
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482665/350-30-50-2

+ Details

Name:	us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration