XML 47 R31.htm IDEA: XBRL DOCUMENT v3.25.0.1

Goodwill and Intangible Assets (Tables)

12 Months Ended

Dec. 31, 2024

Goodwill and Intangible Assets

Schedule of changes in carrying amount of goodwill

The changes in the carrying amount of goodwill for the year ended December 31, 2024 were as follows (in thousands):

​

​	​	​	​
​	​	Amount
Balance - January 1, 2024		$	2,075
Foreign currency translation adjustment	​		(77)
Balance - December 31, 2024	​	$	1,998

Schedule of Company's acquired intangible assets and capitalized developed software

Information regarding the Company acquired intangible assets and capitalized developed software was as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2024

​

​

​

​

Foreign Currency

​

​

​

Gross

​

Accumulated

​

Translation

​

Net

​

​

Carrying Value

​

Amortization

​

Adjustment

​

Carrying Value

Acquired Intangible Assets

​

​

​

​

Developed technology

​

$

3,060

​

$

(2,911)

​

$

(3)

​

$

146

Customer relationships

​

2,144

​

(1,856)

​

(29)

​

259

Trademarks and tradenames

​

862

​

(826)

​

-

​

36

Patents

​

44

​

(44)

​

-

​

-

Media Contact Database

​

3,546

​

(3,016)

​

(1)

​

529

Total Acquired Intangible Assets

​

$

9,656

​

$

(8,653)

​

$

(33)

​

$

970

​

​

​

​

​

​

​

​

​

​

​

​

​

Capitalized Developed Software

​

​

​

​

Capitalized Developed Software

​

$

19,811

​

$

(10,507)

​

$

(463)

​

$

8,841

Capitalized Developed Software - in Progress

​

3,552

​

-

​

(10)

​

3,542

Total Capitalized Developed Software

​

$

23,363

​

$

(10,507)

​

$

(473)

​

$

12,383

​

​

​

​

​

​

​

​

​

​

​

​

​

Total

​

$

33,019

​

$

(19,160)

​

$

(506)

​

$

13,353

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2023

​

​

​

Foreign Currency

​

​

​

Gross

​

Accumulated

​

Translation

​

Net

​

​

Carrying Value

​

Amortization

​

Adjustment

​

Carrying Value

Acquired Intangible Assets

​

​

​

​

Developed technology

​

$

2,999

​

$

(2,640)

​

$

7

​

$

366

Customer relationships

​

2,096

​

(1,645)

​

10

​

461

Trademarks and tradenames

​

852

​

(774)

​

2

​

80

Patents

​

43

​

(40)

​

-

​

3

Media Contact Database

​

3,492

​

(2,621)

​

16

​

887

Total Acquired Intangible Assets

​

$

9,482

​

$

(7,720)

​

$

35

​

$

1,797

​

​

​

​

​

​

​

​

​

​

​

​

​

Capitalized Developed Software

​

​

​

​

Capitalized Developed Software

​

$

15,216

​

$

(6,862)

​

$

138

​

$

8,492

Capitalized Developed Software - in Progress

​

3,480

​

-

​

(11)

​

3,469

Total Capitalized Developed Software

​

$

18,696

​

$

(6,862)

​

$

127

​

$

11,961

​

​

​

​

​

​

​

​

​

​

​

​

​

Total

​

$

28,178

​

$

(14,582)

​

$

162

​

$

13,758

Schedule of estimated amortization expense for intangible assets

Estimated annual amortization expense for intangible assets subsequent to December 31, 2024 is as follows (in thousands):

​

​	​	​	​
Year		Amortization
2025	​	$	5,636
2026	​		4,158
2027	​	​	2,675
2028	​		742
2029	​		110
Thereafter	​		32
​	​	$	13,353

​

X

- References

No definition available.

+ Details

Name:	us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment.

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 55
-Paragraph 40
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482640/350-30-55-40

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2

+ Details

Name:	us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of goodwill by reportable segment and in total which includes a rollforward schedule.

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 24
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482548/350-20-55-24

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482573/350-20-50-1

Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (h)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482573/350-20-50-1

Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482573/350-20-50-1

Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482573/350-20-50-1

Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482573/350-20-50-1

Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482573/350-20-50-1

Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482573/350-20-50-1

Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482573/350-20-50-1

Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (g)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482573/350-20-50-1

Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482573/350-20-50-1A

Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482573/350-20-50-2

+ Details

Name:	us-gaap_ScheduleOfGoodwillTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets.

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 55
-Paragraph 40
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482640/350-30-55-40

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2

+ Details

Name:	us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration