XML 20 R9.htm IDEA: XBRL DOCUMENT
v3.25.1

Goodwill and Intangible Assets | 3 Months Ended
--- | ---
Mar. 31, 2025
Goodwill and Intangible Assets |
Goodwill and Intangible Assets | 3.Goodwill and Intangible Assets ​ Goodwill ​ The change in the carrying amount of goodwill for the three months ended March 31, 2025 was as follows (in thousands): ​
​ | ​ | ​ | ​
Balance - January 1, 2025 |  | $ | 1,998
Foreign currency translation adjustment | ​ |  | 20
Balance - March 31, 2025 | ​ | $ | 2,018
​ The fair value measurement of goodwill of the Agility segment was conducted on September 30, 2024 and was classified within Level 3 of the fair value hierarchy because the Company used the income approach, which utilizes significant inputs that are unobservable in the market and the market multiple approach using comparable entities to further validate the carrying values. The Company believes it made reasonable estimates and assumptions to calculate the fair value of the reporting unit as of the impairment test measurement date. The carrying value of Goodwill was $2.0 million for each of the periods ended March 31, 2025 and December 31, 2024. Intangibles Information regarding the Company acquired intangible assets and capitalized developed software was as follows (in thousands): ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | March 31, 2025
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | Foreign | ​ | ​ | ​
​ | ​ | Gross | ​ | ​ | ​ | ​ | Currency | ​ | Net
​ | ​ | Carrying | ​ | Accumulated | ​ | Translation | ​ | Carrying
​ |  | Value |  | Amortization |  | Adjustment |  | Value
Acquired Intangible Assets | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Developed technology | ​ | $ | 2,881 | ​ | $ | (2,760) | ​ | $ | 2 | ​ | $ | 123
Customer relationships |  | ​ | 1,965 |  | ​ | (1,747) |  | ​ | - |  | ​ | 218
Trademarks and tradenames |  | ​ | 840 |  | ​ | (813) |  | ​ | 1 |  | ​ | 28
Patents |  | ​ | 40 |  | ​ | (40) |  | ​ | - |  | ​ | -
Media Contact Database | ​ | ​ | 3,528 | ​ | ​ | (3,087) | ​ | ​ | 8 | ​ | ​ | 449
Total Acquired Intangible Assets | ​ | $ | 9,254 | ​ | $ | (8,447) | ​ | $ | 11 | ​ | $ | 818
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Capitalized Developed Software | ​ |  | ​ | ​ |  | ​ | ​ |  | ​ | ​ |  | ​
Capitalized Developed Software | ​ | $ | 19,352 | ​ | $ | (10,903) | ​ | $ | (1) | ​ | $ | 8,448
Capitalized Developed Software - in Progress | ​ |  | 4,302 | ​ |  | - | ​ |  | 2 | ​ |  | 4,304
Total Capitalized Developed Software | ​ | $ | 23,654 | ​ | $ | (10,903) | ​ | $ | 1 | ​ | $ | 12,752
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total | ​ | $ | 32,908 | ​ | $ | (19,350) | ​ | $ | 12 | ​ | $ | 13,570
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | December 31, 2024
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | Foreign | ​ | ​ | ​
​ | ​ | Gross | ​ | ​ | ​ | ​ | Currency | ​ | Net
​ |  | Carrying |  | Accumulated |  | Translation | ​ | Carrying
​ |  | Value |  | Amortization |  | Adjustment |  | Value
Acquired Intangible Assets |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |
Developed technology | ​ | $ | 3,060 | ​ | $ | (2,911) | ​ | $ | (3) | ​ | $ | 146
Customer relationships | ​ | ​ | 2,144 | ​ | ​ | (1,856) | ​ | ​ | (29) | ​ | ​ | 259
Trademarks and tradenames | ​ | ​ | 862 | ​ | ​ | (826) | ​ | ​ | - | ​ | ​ | 36
Patents | ​ |  | 44 | ​ |  | (44) | ​ | ​ | - | ​ | ​ | -
Media Contact Database | ​ | ​ | 3,546 | ​ | ​ | (3,016) | ​ | ​ | (1) | ​ | ​ | 529
Total Acquired Intangible Assets | ​ | $ | 9,656 | ​ | $ | (8,653) | ​ | $ | (33) | ​ | $ | 970
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Capitalized Developed Software | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Capitalized Developed Software | ​ | $ | 19,811 | ​ | $ | (10,507) | ​ | $ | (463) | ​ | $ | 8,841
Capitalized Developed Software - in Progress | ​ | ​ | 3,552 | ​ | ​ | - | ​ | ​ | (10) | ​ | ​ | 3,542
Total Capitalized Developed Software | ​ | $ | 23,363 | ​ | $ | (10,507) | ​ | $ | (473) | ​ | $ | 12,383
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total | ​ | $ | 33,019 | ​ | $ | (19,160) | ​ | $ | (506) | ​ | $ | 13,353
​ Amortization expense relating to acquired intangible assets was $0.2 million for each of the three-month periods ended March 31, 2025 and 2024. Amortization expense relating to capitalized developed software was $1.0 million and $0.7 million for the three months ended March 31, 2025 and 2024, respectively. As of March 31, 2025, estimated future amortization expense for intangible assets was as follows (in thousands): ​
​ | ​ | ​ | ​
Year |  | Amortization
2025 | ​ | $ | 4,833
2026 | ​ | ​ | 4,629
2027 | ​ | ​ | 3,130
2028 | ​ | ​ | 774
2029 | ​ | ​ | 100
Thereafter | ​ | ​ | 104
​ | ​ | $ | 13,570
​

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for goodwill and intangible assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-30/tableOfContent Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-20/tableOfContent + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration