XML 40 R29.htm IDEA: XBRL DOCUMENT v3.25.1
Stock Options and Restricted Stock Units (Tables)
3 Months Ended
Mar. 31, 2025
Stock Options and Restricted Stock Units  
Schedule of stock-based compensation expense

The stock-based compensation expense related to the Innodata Inc. 2013 Stock Plan, as amended and restated effective June 7, 2016 (the “2013 Plan”) and the Innodata Inc. 2021 Equity Compensation Plan, as amended and restated effective as of April 11, 2022 (the “2021 Plan”, and together with the 2013 Plan, collectively, the “Equity Plans”) were allocated as follows (in thousands):

For the Three Months Ended

March 31, 

    

2025

    

2024

Direct operating costs

$

427

$

84

Selling and administrative expenses

 

2,454

 

950

Total stock-based compensation

$

2,881

$

1,034

Equity Plans  
Stock Options and Restricted Stock Units  
Schedule of stock option activity

2013 Plan

A summary of option activity under the 2013 Plan and changes during each of the three-month periods ended March 31, 2025 and 2024 are presented below:

 

 

 

Weighted-Average

 

Number of

 

Weighted - Average

 

Remaining Contractual

Aggregate

    

Options

    

Exercise Price

    

Term (years)

    

Intrinsic Value

Outstanding at January 1, 2025

 

3,165,193

$

3.67

 

6.32

 

$

113,458,326

Granted

 

-

 

-

 

-

 

-

Exercised

 

(188,150)

 

3.74

 

-

 

-

Forfeited/Expired

 

-

 

-

 

-

 

-

Outstanding at March 31, 2025

 

2,977,043

$

3.67

 

6.11

$

95,948,739

 

 

 

 

Exercisable at March 31, 2025

 

2,878,708

$

3.68

6.06

$

92,753,835

 

 

 

 

Vested and Expected to vest at March 31, 2025

 

2,977,043

$

3.67

 

6.11

$

95,948,739

    

    

    

Weighted-Average

    

Number of

Weighted - Average

Remaining Contractual

Aggregate

Options

Exercise Price

Term (years)

Intrinsic Value

Outstanding at January 1, 2024

5,339,162

$

3.22

6.38

$

28,640,009

Granted

 

-

 

-

 

-

 

-

Exercised

 

-

 

-

 

-

 

-

Forfeited/Expired

 

(2,334)

 

6.96

 

-

 

-

Outstanding at March 31, 2024

 

5,336,828

$

3.21

 

6.13

$

18,364,840

Exercisable at March 31, 2024

 

3,552,030

$

2.28

 

5.22

$

15,528,015

Vested and Expected to vest at March 31, 2024

 

5,336,828

$

3.21

 

6.13

$

18,364,840

2021 Plan

A summary of option activity under the 2021 Plan and changes during the three-month periods ended March 31, 2025 and 2024 are presented below.

Weighted-Average

Number of

Weighted - Average

Remaining Contractual

Aggregate

    

Options

    

Exercise Price

    

Term (years)

    

Intrinsic Value

Outstanding at January 1, 2025

 

842,271

$

15.86

 

8.46

 

$

20,847,471

Granted

 

-

 

-

 

-

 

-

Exercised

 

(73,232)

 

3.57

 

-

 

-

Forfeited/Expired

 

(334)

 

3.41

 

-

 

-

Outstanding at March 31, 2025

 

768,705

$

17.04

 

8.28

$

16,375,435

Exercisable at March 31, 2025

 

242,512

$

3.34

 

7.49

$

7,897,315

Vested and Expected to vest at March 31, 2025

 

768,705

$

17.04

 

8.28

$

16,375,435

    

    

    

Weighted-Average

    

Number of 

Weighted - Average

Remaining Contractual

Aggregate

Options

Exercise Price

Term (years)

Intrinsic Value

Outstanding at January 1, 2024

 

923,571

$

3.41

8.76

 

$

4,786,252

Granted

 

-

 

-

-

 

-

Exercised

 

-

 

-

-

 

-

Forfeited/Expired

 

(5,334)

 

3.41

-

 

-

Outstanding at March 31, 2024

 

918,237

$

3.41

8.52

$

2,946,506

Exercisable at March 31, 2024

 

386,209

$

3.34

8.49

$

1,258,907

Vested and Expected to vest at March 31, 2024

 

918,237

$

3.41

8.52

$

2,946,506

Restricted Stock Units  
Stock Options and Restricted Stock Units  
Summary of restricted stock under the company's plan

Number of 

 

Weighted-Average

Restricted Stock

Grant Date

    

Units

    

 Fair Value

Unvested at January 1, 2025

1,249,079

$

20.98

Granted

 

2,751

 

41.23

Vested

 

(184,200)

 

4.99

Forfeited/Expired

 

(530,950)

 

6.37

Unvested at March 31, 2025

 

536,680

$

41.03

    

Number of

    

Weighted-Average

Restricted Stock

Grant Date

Units

Fair Value

Unvested at January 1, 2024

 

749,756

$

5.77

Granted

 

-

 

-

Vested

 

-

 

-

Forfeited/Expired

 

(995)

 

8.29

Unvested at March 31, 2024

 

748,761

$

5.78