INCOME TAXES (Tables)
|
12 Months Ended |
Dec. 31, 2023 |
| Income Tax Disclosure [Abstract] |
|
| Schedule of provision for income taxes |
| Schedule of provision for income taxes | |
| | | |
| | |
| The loss before provision for income taxes consisted of the following (in thousands): |
| | |
Year Ended December 31, | |
| | |
2023 | | |
2022 | |
| Domestic | |
$ | (19,790 | ) | |
$ | (17,441 | ) |
| International | |
| – | | |
| – | |
| Total | |
$ | (19,790 | ) | |
$ | (17,441 | ) |
|
| Schedule of deferred tax assets |
| Schedule of deferred
tax assets | |
| | |
| |
| | |
Year Ended December 31, | |
| | |
2023 | | |
2022 | |
| Deferred tax assets: | |
| | | |
| | |
| Net operating loss carryforwards | |
$ | 27,077 | | |
$ | 25,309 | |
| Tax credit | |
| 2,559 | | |
| 2,197 | |
| Fixed assets and intangibles | |
| 603 | | |
| 798 | |
| Stock compensation | |
| 1,327 | | |
| 1,052 | |
| Accruals and other | |
| 303 | | |
| 212 | |
| Lease liability | |
| 802 | | |
| 1,079 | |
| Capitalized research and development | |
| 3,822 | | |
| 1,797 | |
| Total deferred tax assets | |
| 36,493 | | |
| 32,444 | |
| Deferred tax liabilities: | |
| | | |
| | |
| Right of use asset | |
| (755 | ) | |
| (1,076 | ) |
| Total deferred tax assets | |
| (755 | ) | |
| (1,076 | ) |
| Valuation allowance | |
| (35,738 | ) | |
| (31,368 | ) |
| Net deferred tax asset | |
$ | – | | |
$ | – | |
|
| Schedule of net operating losses and tax credit carryforwards |
| Schedule of net operating losses and tax credit carryforwards | |
| | |
|
|
|
| | |
Amount | | |
|
Expiration in years |
|
| Net operating losses, federal | |
$ | 84,084 | | |
|
No expiration |
|
| Net operating losses, federal | |
$ | 34,791 | | |
|
2027-2037 |
|
| Net operating losses, state | |
$ | 38,509 | | |
|
2030-2043 |
|
| Tax credits, federal | |
$ | 2,121 | | |
|
2036-2043 |
|
| Tax credits, state | |
$ | 897 | | |
|
No expiration |
|
| Tax credits, state | |
$ | 1,046 | | |
|
2031-2038 |
|
|
| Schedule of effective tax rate |
| Schedule of effective tax rate | |
| | |
| |
| | |
Year ending December 31, | |
| | |
2023 | | |
2022 | |
| Statutory rate | |
| 21.00 % | | |
| 21.00 % | |
| State rate | |
| 1.29 % | | |
| 3.51 % | |
| Change in valuation allowance | |
| (22.08)% | | |
| (25.95)% | |
| Other non-deductible items | |
| (0.02)% | | |
| – % | |
| Change in tax credits | |
| 0.66 % | | |
| 0.70 % | |
| Foreign withholding tax | |
| – % | | |
| – % | |
| Section 382 limitation | |
| – % | | |
| – % | |
| Section 162(m) limitation | |
| (0.11)% | | |
| (0.47)% | |
| Stock based compensation excess windfall | |
| (0.74)% | | |
| 1.20 % | |
| Total | |
| – % | | |
| – % | |
|
| Schedule of unrecognized tax benefits |
| Schedule of unrecognized tax benefits | |
| | |
| |
| | |
2023 | | |
2022 | |
| January 1 – unrecognized tax benefits | |
$ | 1,046 | | |
$ | 896 | |
| Increases (decreases) – prior year tax positions | |
| 10 | | |
| (1 | ) |
| Increases – current year tax positions | |
| 163 | | |
| 151 | |
| December 31 - unrecognized tax benefits | |
$ | 1,219 | | |
$ | 1,046 | |
|
| Schedule of valuation allowance |
| Schedule of valuation allowance | |
| | |
| | |
| | |
| |
| | |
Balance at Beginning of Year | | |
Additions | | |
Deductions | | |
Balance at End of Year | |
| Deferred tax assets valuation allowance | |
| | | |
| | | |
| | | |
| | |
| Year ended December 31, 2023 | |
$ | 31,368 | | |
$ | 4,536 | | |
$ | 166 | | |
$ | 35,738 | |
| Year ended December 31, 2022 | |
$ | 26,842 | | |
$ | 4,636 | | |
$ | 110 | | |
$ | 31,368 | |
|