XML 41 R24.htm IDEA: XBRL DOCUMENT
v3.25.1

INCOME TAXES | 12 Months Ended
--- | ---
Dec. 31, 2024
Income Tax Disclosure [Abstract] |
INCOME TAXES | 13. INCOME TAXES Components of net loss before income taxes are as follows (in thousands): SCHEDULE OF COMPONENTS OF NET LOSS BEFORE INCOME TAXES
|  | Year Ended December 31, |
|  | 2024 |  |  | 2023 |  |  | 2022 |
United States |  | $ | (97,893 | ) |  | $ | (86,730 | ) |  | $ | (53,091 | )
Foreign |  |  | 1,485 |  |  |  | 5,034 |  |  |  | - |
Total |  | $ | (96,408 | ) |  | $ | (81,696 | ) |  | $ | (53,091 | )
Components of income tax expense (benefit) are as follows (in thousands): SCHEDULE OF COMPONENTS OF INCOME TAX EXPENSE (BENEFIT)
|  | Year Ended December 31, |
|  | 2024 |  |  | 2023 |  |  | 2022 |
Current |  |  |  |  |  |  |  |  |  |  |  |
Federal |  | $ | - |  |  | $ | - |  |  | $ | - |
State |  |  | - |  |  |  | - |  |  |  | - |
International |  |  | 581 |  |  |  | 2,061 |  |  |  | - |
Total Current Tax Expense |  |  | 581 |  |  |  | 2,061 |  |  |  | - |
Deferred |  |  |  |  |  |  |  |  |  |  |  |
Federal |  |  | - |  |  |  | - |  |  |  | - |
State |  |  | - |  |  |  | - |  |  |  | - |
International |  |  | (74 | ) |  |  | (915 | ) |  |  | - |
Total Deferred Tax Expense |  |  | (74 | ) |  |  | (915 | ) |  |  | - |
Total Tax Expense |  | $ | 507 |  |  | $ | 1,146 |  |  | $ | - |
The percentage difference between the effective tax rate of the provision (benefit) for income taxes and the Federal statutory rate is as follows: SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION
|  | 2024 |  |  | 2023 |  |  | 2022 |
|  | Year Ended December 31, |
|  | 2024 |  |  | 2023 |  |  | 2022 |
Statutory rate |  |  | 21.0 | % |  |  | 21.0 | % |  |  | 21.0 | %
Permanent Items and adjustments |  |  | 0.0 | % |  |  | 0.1 | % |  |  | 0.0 | %
Compensation related |  |  | 0.0 | % |  |  | (0.4 | )% |  |  | (0.5 | )%
Share-based compensation |  |  | (2.4 | )% |  |  | (1.7 | )% |  |  | (2.2 | )%
Net operating loss expiration |  |  | (6.2 | )% |  |  | (6.3 | )% |  |  | (9.0 | )%
Tax credits |  |  | 1.0 | % |  |  | 1.0 | % |  |  | 1.5 | %
Change in valuation allowance |  |  | (11.0 | )% |  |  | (15.0 | )% |  |  | (10.8 | )%
Bargain Purchase gain |  |  | 0.0 | % |  |  | 0.9 | % |  |  | 0.0 | %
Notes payable related |  |  | (2.7 | )% |  |  | 0.0 | % |  |  | 0.0 | %
Other |  |  | (0.2 | )% |  |  | (1.0 | )% |  |  | 0.0 | %
Total |  |  | (0.5 | )% |  |  | (1.4 | )% |  |  | 0.0 | %
Components of deferred tax assets are as follows (in thousands): SCHEDULE OF DEFERRED TAX ASSETS
|  | December 31, |
|  | 2024 |  |  | 2023 |
Deferred tax assets |  |  |  |  |  |  |  |
Reserves |  | $ | 430 |  |  | $ | 632 |
Net operating loss carryforwards |  |  | 104,575 |  |  |  | 97,254 |
R&D credit carryforwards |  |  | 11,052 |  |  |  | 10,114 |
Depreciation/amortization deferred |  |  | 29,618 |  |  |  | 26,079 |
Operating lease liabilities |  |  | 5,099 |  |  |  | 3,878 |
Other |  |  | 6,475 |  |  |  | 7,833 |
Total deferred tax assets |  |  | 157,249 |  |  |  | 145,790 |
Deferred tax liabilities: |  |  |  |  |  |  |  |
Operating lease right-of-use assets |  |  | (4,106 | ) |  |  | (3,272 | )
Total deferred tax liabilities |  |  | (4,106 | ) |  |  | (3,272 | )
Net valuation allowances |  |  | (152,935 | ) |  |  | (142,376 | )
Deferred tax assets |  | $ | 208 |  |  | $ | 142 |
As of December 31, 2024, a valuation allowance of $152.9 million was maintained for deferred tax assets which have been deemed not more likely than not to be realized. As of December 31, 2024, the Company has net operating loss carryforwards of approximately $498.0 million for federal income tax reporting purposes. In addition, the Company has research and development tax credits of $11.1 million. During 2024, $28.2 million federal net operating losses and $0.2 million general business credits expired unused. A majority of the net operating loss carryforwards and research and development credits available to offset future taxable income, if any, will expire in varying amounts from 2025 to 2044, if not previously used. Certain net operating losses arise from the deductibility for tax purposes of compensation under nonqualified stock options equal to the difference between the fair value of the stock on the date of exercise and the exercise price of the options. For financial reporting purposes, the tax effect of this deduction, when recognized, is accounted for as an income tax benefit. In certain circumstances, as specified in the Internal Revenue Code, a 50% or more ownership change by certain combinations of shareholders during any three-year period would result in limitations on the ability to use a portion of net operating loss carryforwards. The Company had no unrecognized tax benefits as of December 31, 2024 or 2023. Interest accrued and penalties related to unrecognized tax benefits are recognized in tax expense. During the years ended December 31, 2024, 2023 and 2022, no interest or penalties were recognized. Income tax returns are filed in the U.S. federal jurisdiction, certain U.S. states, and in Germany. Due to the Company’s operating loss and credit carryforwards, the U.S. federal statute of limitations remains open for 2005 and onward. Tax years 2022 and forward remain open in Germany.

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for income tax. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12C Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12B Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 270 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477891/740-270-50-1 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 6.I.5.Q1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-13 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/740/tableOfContent Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-14 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-21 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-17 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 11.C) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-2 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482603/740-30-50-2 + Details
Name: | us-gaap_IncomeTaxDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration