XML 97 R80.htm IDEA: XBRL DOCUMENT v3.25.1
SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION (Details)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Income Tax Disclosure [Abstract]      
Statutory rate 21.00% 21.00% 21.00%
Permanent Items and adjustments 0.00% 0.10% 0.00%
Compensation related 0.00% (0.40%) (0.50%)
Share-based compensation (2.40%) (1.70%) (2.20%)
Net operating loss expiration (6.20%) (6.30%) (9.00%)
Tax credits 1.00% 1.00% 1.50%
Change in valuation allowance (11.00%) (15.00%) (10.80%)
Bargain Purchase gain 0.00% 0.90% 0.00%
Notes payable related (2.70%) 0.00% 0.00%
Other (0.20%) (1.00%) 0.00%
Total (0.50%) (1.40%) 0.00%