XML 66 R53.htm IDEA: XBRL DOCUMENT v3.25.3
NOTES PAYABLE AND DERIVATIVE LIABILITY (Details Narrative) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Nov. 03, 2025
Oct. 01, 2025
Sep. 02, 2025
Feb. 03, 2025
Dec. 30, 2024
Oct. 23, 2024
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Feb. 04, 2025
Dec. 31, 2024
Oct. 14, 2024
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                          
Additional principal amount           $ 30,000 $ 30,525   $ 30,525     $ 47,575  
Outstanding principal amount         $ 1,800                
Share issued upon debt conversion         2,345,068                
Repayable at maturity                 36,000        
Loss on debt modification             (4,654)      
Repayments of debt     $ 5,500                    
Amortization of debt discount             $ 2,200 $ 0 $ 7,900 $ 0      
Interest rate             2.34%   2.34%        
Derivative liability, fair value of collateral       $ 7,200             $ 200    
Forecast [Member]                          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                          
Repayments of debt $ 5,500                        
Remaining principal outstanding $ 19,500                        
Repayment premium percentage 10.00%                        
Subsequent Event [Member]                          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                          
Repayments of debt   $ 5,500                      
Remaining principal outstanding   $ 19,500                      
Repayment premium percentage   10.00%                      
Securities Purchase Agreement [Member]                          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                          
Principal amount                         $ 45,000
Additional principal amount                         $ 30,000
Purchase Agreement [Member]                          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                          
Proceeds from debt, net of issuance costs           $ 38,100              
Letter Agreement [Member]                          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                          
Outstanding principal amount       $ 8,800                  
Share issued upon debt conversion       11,725,337                  
Repayment of debt       $ 11,600                  
Frequency of periodic payment       seven monthly payments                  
Repayable at maturity       $ 1,700                  
Date of first repayment       Sep. 01, 2025                  
Maturity date       Mar. 01, 2026                  
Loss on debt modification                 $ 4,700        
Interest expense                 $ 2,100