XML 57 R46.htm IDEA: XBRL DOCUMENT v3.7.0.1
Stock-Based Compensation - Expense & Options (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Mar. 31, 2017
Dec. 31, 2016
Mar. 31, 2016
Mar. 31, 2017
Mar. 31, 2016
Common-stock based award plan          
Compensation expense (in dollars) $ 6,578   $ 6,066 $ 12,479 $ 13,987
Excess tax benefit from stock-based compensation       $ 3,919 219
Stock options          
Common-stock based award plan          
The period from the grant date after which options expire       10 years  
Compensation expense (in dollars) $ 1,869   1,776 $ 3,521 $ 5,326
Weighted-average assumptions utilized in determining the fair value of options          
Risk-free interest rate (as a percent)       2.00% 1.80%
Expected stock volatility (as a percent)       39.40% 37.60%
Dividend yield (as a percent)       3.40% 4.60%
Expected term (in years)       5 years 6 months 5 years 6 months
Weighted-average fair value of options granted (in dollars per share) $ 17.55 $ 22.42      
Options          
Options outstanding at the beginning of the period (in shares) 3,290,000 3,312,000   3,312,000  
Granted (in shares) 10,000     334,259  
Exercised (in shares) (5,000)     (340,000)  
Forfeited/Expired (in shares) (2,000)     (13,000)  
Option outstanding at the end of the period (in shares) 3,293,000 3,290,000   3,293,000  
Vested and expected to vest at the end of the period (in shares) 3,239,000     3,239,000  
Exercisable at the end of the period (in shares) 2,244,000     2,244,000  
Weighted-Average Exercise Price          
Outstanding at the beginning of the period (in dollars per share) $ 51.74 $ 51.74   $ 51.74  
Granted (in dollars per share) 69.91     80.95  
Exercised (in dollars per share) 49.67     39.57  
Forfeited/Expired (in dollars per share) 53.85     70.37  
Outstanding at the end of the period (in dollars per share) 55.90 51.74   55.90  
Vested and expected to vest at the end of the period (in dollars per share) 55.67     55.67  
Exercisable at the end of the period (in dollars per share) $ 50.21     $ 50.21  
Weighted- Average Remaining Contractual Term          
Outstanding at the end of the period 5 years 10 months 24 days        
Vested and expected to vest at the end of the period 5 years 10 months 24 days        
Exercisable at the end of the period 4 years 7 months 6 days        
Aggregate Intrinsic Value          
Outstanding at the end of the period (in dollars) $ 43,900     $ 43,900  
Vested and expected to vest at the end of the period (in dollars) 43,600     43,600  
Exercisable at the end of the period (in dollars) $ 39,600     39,600  
Weighted-average fair value of options granted (in dollars per share) $ 17.55 $ 22.42      
Total intrinsic value of options exercised (in dollars) $ 100     11,700  
Unrecognized compensation cost (in dollars) 9,800     $ 9,800  
Weighted-average period over which unrecognized compensation cost is expected to be recognized       2 years 9 months 18 days  
Restricted stock          
Common-stock based award plan          
Granted (in shares)       265,986  
Compensation expense (in dollars) 4,709   $ 4,290 $ 8,958 $ 8,661
Aggregate Intrinsic Value          
Weighted-average period over which unrecognized compensation cost is expected to be recognized       2 years 8 months 12 days  
Unrecognized compensation cost (in dollars) $ 29,800     $ 29,800  
Restricted stock | Minimum          
Common-stock based award plan          
Vesting period       3 years  
Restricted stock | Maximum          
Common-stock based award plan          
Vesting period       6 years