XML 74 R37.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
FAIR VALUE MEASUREMENT OF FINANCIAL INSTRUMENTS (Tables)
3 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Summary of Assets and Liabilities Measured at Fair Value
The following table summarizes our assets and liabilities measured at fair value presented in our Unaudited Condensed Consolidated Balance Sheet as of December 31, 2019:
(in thousands)
Fair Value
 
Level 1
 
Level 2
 
Level 3
Recurring fair value measurements:
 
 
 
 
 
 
 
Short-term investments:
 
 
 
 
 
 
 
Certificates of deposit
$
6,643

 
$

 
$
6,643

 
$

Corporate and municipal debt securities
22,978

 

 
22,978

 

U.S. government and federal agency securities
27,423

 
27,423

 

 

Total short-term investments
57,044

 
27,423

 
29,621

 

Cash and cash equivalents
355,010

 
355,010

 

 

Investments
19,087

 
18,794

 
293

 

Other current assets
35,618

 
35,618

 

 

Other assets
3,687

 
3,687

 

 

Total assets measured at fair value
$
470,446

 
$
440,532

 
$
29,914

 
$

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Contingent earnout liability
$
19,873

 
$

 
$

 
$
19,873


Reconciliation of Changes in the Fair Value of Financial Assets and Liabilities Classified as Level 3
The following table presents a reconciliation of changes in the fair value of our financial assets and liabilities classified as Level 3 fair value measurements in the fair value hierarchy for the indicated periods:
(in thousands)
2019
 
2018
Net liabilities at September 30,
$
18,373

 
$
11,160

Additions
1,500

 
673

Total gains or losses:
 
 
 
Included in earnings

 
314

Net liabilities at December 31,
$
19,873

 
$
12,147



Quantitative Information about Level 3 Unobservable Inputs
The following table provides quantitative information (in thousands) about our Level 3 unobservable inputs at December 31, 2019:
Fair Value
 
Valuation Technique
 
Unobservable Input
 
Unobservable Input
 
Range
 
Weighted Average (1)
$6,000
 
Monte Carlo simulation
 
Discount rate
 
2.8
%
 
 
 
 
 
 
 
 
Revenue Volatility
 
24.4
%
 
 
 
 
 
 
 
 
Risk free rate
 
1.9
%
 
 
 
 
$13,873
 
Probability Analysis
 
Discount rate
 
3.0
%
 
 
 
 
 
 
 
 
Payment amounts
 
 
 
$3,000 - $7,000
 
$
4,800

 
 
 
 
Probabilities
 
 
 
40% - 54%
 
47
%
(1)
The weighted average of the payment amounts and the probabilities (Level 3 unobservable inputs), associated with the contingent consideration valued using probability analysis, were weighted by the relative undiscounted fair value of payment amounts and of probability payment amounts, respectively.
Supplemental Fair Value Information about Long-Term Fixed-Rate Debt
The following information presents the supplemental fair value information about long-term fixed-rate debt at December 31, 2019 and September 30, 2019:
(in millions)
December 31, 2019
 
September 30, 2019
Carrying value of long-term fixed-rate debt
$
479.4

 
$
479.4

Fair value of long-term fixed-rate debt
532.4

 
526.4