XML 75 R38.htm IDEA: XBRL DOCUMENT v3.20.1
FAIR VALUE MEASUREMENT OF FINANCIAL INSTRUMENTS (Tables)
6 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Summary of Assets and Liabilities Measured at Fair Value
The following table summarizes our assets and liabilities measured at fair value presented in our Unaudited Condensed Consolidated Balance Sheet as of March 31, 2020:
(in thousands)
Fair Value
 
Level 1
 
Level 2
 
Level 3
Recurring fair value measurements:
 
 
 
 
 
 
 
Short-term investments:
 
 
 
 
 
 
 
Certificates of deposit
$
6,545

 
$

 
$
6,545

 
$

Corporate and municipal debt securities
18,985

 

 
18,985

 

U.S. government and federal agency securities
20,125

 
20,125

 

 

Total short-term investments
45,655

 
20,125

 
25,530

 

Cash and cash equivalents
336,089

 
336,089

 

 

Investments
6,650

 
6,307

 
343

 

Other current assets
40,744

 
40,744

 

 

Other assets
3,386

 
3,386

 

 

Total assets measured at fair value
$
432,524

 
$
406,651

 
$
25,873

 
$

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Contingent earnout liability
$
11,823

 
$

 
$

 
$
11,823


Reconciliation of Changes in the Fair Value of Financial Assets and Liabilities Classified as Level 3
The following table presents a reconciliation of changes in the fair value of our financial assets and liabilities classified as Level 3 fair value measurements in the fair value hierarchy for the indicated periods:
 
Three Months Ended
March 31,
 
Six Months Ended
March 31,
(in thousands)
2020
 
2019
 
2020
 
2019
Net liabilities at beginning of period
$
19,873

 
$
12,147

 
$
18,373

 
$
11,160

Additions

 

 
1,500

 
673

Total gains or losses:
 
 
 
 
 
 
 
Included in earnings
(3,800
)
 
(3,132
)
 
(3,800
)
 
(2,818
)
Settlements (1)
(4,250
)
 

 
(4,250
)
 

Net liabilities at March 31,
$
11,823

 
$
9,015

 
$
11,823

 
$
9,015


(1)
Settlements represent earnout payments that have been paid or earned during the period.
Quantitative Information about Level 3 Unobservable Inputs
The following table provides quantitative information (in thousands) about our Level 3 unobservable inputs at March 31, 2020:
Fair Value
 
Valuation Technique
 
Unobservable Input
 
Unobservable Input
 
Range
 
Weighted Average (1)
$500
 
Monte Carlo simulation
 
Discount rate
 
4.5
%
 
 
 
 
 
 
 
 
Revenue Volatility
 
30.6
%
 
 
 
 
 
 
 
 
Risk free rate
 
1.2
%
 
 
 
 
$11,323
 
Probability Analysis
 
Discount rate
 
5.0
%
 
 
 
 
 
 
 
 
Payment amounts
 
 
 
$3,000 - $7,000
 
$
5,400

 
 
 
 
Probabilities
 
 
 
40% - 60%
 
53
%
(1)
The weighted average of the payment amounts and the probabilities (Level 3 unobservable inputs), associated with the contingent consideration valued using probability analysis, were weighted by the relative undiscounted fair value of payment amounts and of probability payment amounts, respectively.
Supplemental Fair Value Information about Long-Term Fixed-Rate Debt
The following information presents the supplemental fair value information about long-term fixed-rate debt at March 31, 2020 and September 30, 2019:
(in millions)
March 31, 2020
 
September 30, 2019
Carrying value of long-term fixed-rate debt
$
479.8

 
$
479.4

Fair value of long-term fixed-rate debt
494.3

 
526.4