XML 50 R38.htm IDEA: XBRL DOCUMENT v3.20.2
FAIR VALUE MEASUREMENT OF FINANCIAL INSTRUMENTS (Tables)
9 Months Ended
Jun. 30, 2020
Fair Value Disclosures [Abstract]  
Summary of Assets and Liabilities Measured at Fair Value
The following table summarizes our assets and liabilities measured at fair value presented in our Unaudited Condensed Consolidated Balance Sheet as of June 30, 2020:
(in thousands)
Fair Value
 
Level 1
 
Level 2
 
Level 3
Recurring fair value measurements:
 
 
 
 
 
 
 
Short-term investments:
 
 
 
 
 
 
 
Certificates of deposit
$
1,743

 
$

 
$
1,743

 
$

Corporate and municipal debt securities
45,185

 

 
45,185

 

U.S. government and federal agency securities
18,859

 
18,859

 

 

Total short-term investments
65,787

 
18,859

 
46,928

 

Cash and cash equivalents
426,245

 
426,245

 

 

Investments
8,940

 
8,597

 
343

 

Other current assets
46,643

 
46,643

 

 

Other assets
3,336

 
3,336

 

 

Total assets measured at fair value
$
550,951

 
$
503,680

 
$
47,271

 
$

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Contingent earnout liability
$
12,723

 
$

 
$

 
$
12,723


Reconciliation of Changes in the Fair Value of Financial Assets and Liabilities Classified as Level 3
The following table presents a reconciliation of changes in the fair value of our financial assets and liabilities classified as Level 3 fair value measurements in the fair value hierarchy for the indicated periods:
 
Three Months Ended
June 30,
 
Nine Months Ended
June 30,
(in thousands)
2020
 
2019
 
2020
 
2019
Net liabilities at beginning of period
$
11,823

 
$
9,015

 
$
18,373

 
$
11,160

Additions

 

 
1,500

 
673

Total gains or losses:
 
 
 
 
 
 
 
Included in earnings
900

 
540

 
(2,900
)
 
(2,278
)
Settlements (1)

 

 
(4,250
)
 

Net liabilities at June 30,
$
12,723

 
$
9,555

 
$
12,723

 
$
9,555


(1)
Settlements represent earnout payments that have been paid or earned during the period.
Quantitative Information about Level 3 Unobservable Inputs
The following table provides quantitative information (in thousands) about our Level 3 unobservable inputs at June 30, 2020:
Fair Value
 
Valuation Technique
 
Unobservable Input
 
Unobservable Input
 
Range
 
Weighted Average (1)
$1,000
 
Monte Carlo simulation
 
Discount rate
 
2.0
%
 
 
 
 
 
 
 
 
Revenue Volatility
 
34.6
%
 
 
 
 
 
 
 
 
Risk free rate
 
1.2
%
 
 
 
 
$11,723
 
Probability Analysis
 
Discount rate
 
1.0
%
 
 
 
 
 
 
 
 
Payment amounts
 
 
 
$3,000 - $7,000
 
$
5,400

 
 
 
 
Probabilities
 
 
 
40% - 60%
 
53
%
(1)
The weighted average of the payment amounts and the probabilities (Level 3 unobservable inputs), associated with the contingent consideration valued using probability analysis, were weighted by the relative undiscounted fair value of payment amounts and of probability payment amounts, respectively.
Supplemental Fair Value Information about Long-Term Fixed-Rate Debt
The following information presents the supplemental fair value information about long-term fixed-rate debt at June 30, 2020 and September 30, 2019:
(in millions)
June 30, 2020
 
September 30, 2019
Carrying value of long-term fixed-rate debt
$
480.3

 
$
479.4

Fair value of long-term fixed-rate debt
520.5

 
526.4