XML 22 R7.htm IDEA: XBRL DOCUMENT v3.24.1.u1
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Beginning balance (in shares) at Sep. 30, 2022   112,222,000        
Beginning balance at Sep. 30, 2022 $ 2,765,472 $ 11,222 $ 528,278 $ 2,473,572 $ (12,072) $ (235,528)
Beginning balance (in shares) at Sep. 30, 2022           6,929,000
Increase (Decrease) in Shareholders' Equity            
Net income 97,145     97,145    
Other comprehensive income 256       256  
Dividends declared (76,611)     (76,611)    
Vesting of restricted stock awards, net of shares withheld for employee taxes (9,483)   (22,776)     $ 13,293
Vesting of restricted stock awards, net of shares withheld for employee taxes (in shares)           (449,000)
Stock-based compensation 8,273   8,273      
Share repurchases (in shares)           844,000
Share repurchases (39,060)         $ (39,060)
Other (847)   (847)      
Ending balance (in shares) at Dec. 31, 2022   112,222,000        
Ending balance at Dec. 31, 2022 2,745,145 $ 11,222 512,928 2,494,106 (11,816) $ (261,295)
Ending balance (in shares) at Dec. 31, 2022           7,324,000
Beginning balance (in shares) at Sep. 30, 2022   112,222,000        
Beginning balance at Sep. 30, 2022 2,765,472 $ 11,222 528,278 2,473,572 (12,072) $ (235,528)
Beginning balance (in shares) at Sep. 30, 2022           6,929,000
Increase (Decrease) in Shareholders' Equity            
Net income 261,185          
Other comprehensive income 512          
Ending balance (in shares) at Mar. 31, 2023   112,222,000        
Ending balance at Mar. 31, 2023 2,755,806 $ 11,222 509,205 2,608,100 (11,560) $ (361,161)
Ending balance (in shares) at Mar. 31, 2023           9,638,000
Beginning balance (in shares) at Dec. 31, 2022   112,222,000        
Beginning balance at Dec. 31, 2022 2,745,145 $ 11,222 512,928 2,494,106 (11,816) $ (261,295)
Beginning balance (in shares) at Dec. 31, 2022           7,324,000
Increase (Decrease) in Shareholders' Equity            
Net income 164,040     164,040    
Other comprehensive income 256       256  
Dividends declared (50,046)     (50,046)    
Vesting of restricted stock awards, net of shares withheld for employee taxes (4,927)   (11,769)     $ 6,842
Vesting of restricted stock awards, net of shares withheld for employee taxes (in shares)           (229,000)
Stock-based compensation 7,431   7,431      
Share repurchases (in shares)           2,543,000
Share repurchases (106,708)         $ (106,708)
Other 615   615      
Ending balance (in shares) at Mar. 31, 2023   112,222,000        
Ending balance at Mar. 31, 2023 $ 2,755,806 $ 11,222 509,205 2,608,100 (11,560) $ (361,161)
Ending balance (in shares) at Mar. 31, 2023           9,638,000
Beginning balance (in shares) at Sep. 30, 2023 99,426,526 112,222,000        
Beginning balance at Sep. 30, 2023 $ 2,771,943 $ 11,222 525,369 2,707,715 (7,981) $ (464,382)
Beginning balance (in shares) at Sep. 30, 2023 12,796,339         12,796,000
Increase (Decrease) in Shareholders' Equity            
Net income $ 95,173     95,173    
Other comprehensive income 134       134  
Dividends declared (59,094)     (59,094)    
Vesting of restricted stock awards, net of shares withheld for employee taxes (8,820)   (26,661)     $ 17,841
Vesting of restricted stock awards, net of shares withheld for employee taxes (in shares)           (495,000)
Stock-based compensation 7,672   7,672      
Share repurchases (in shares)           1,298,000
Share repurchases (47,654)         $ (47,654)
Other 292   292      
Ending balance (in shares) at Dec. 31, 2023   112,222,000        
Ending balance at Dec. 31, 2023 $ 2,759,646 $ 11,222 506,672 2,743,794 (7,847) $ (494,195)
Ending balance (in shares) at Dec. 31, 2023           13,599,000
Beginning balance (in shares) at Sep. 30, 2023 99,426,526 112,222,000        
Beginning balance at Sep. 30, 2023 $ 2,771,943 $ 11,222 525,369 2,707,715 (7,981) $ (464,382)
Beginning balance (in shares) at Sep. 30, 2023 12,796,339         12,796,000
Increase (Decrease) in Shareholders' Equity            
Net income $ 180,004          
Other comprehensive income $ 268          
Ending balance (in shares) at Mar. 31, 2024 98,752,018 112,222,000        
Ending balance at Mar. 31, 2024 $ 2,803,074 $ 11,222 502,586 2,786,495 (7,713) $ (489,516)
Ending balance (in shares) at Mar. 31, 2024 13,470,847         13,471,000
Beginning balance (in shares) at Dec. 31, 2023   112,222,000        
Beginning balance at Dec. 31, 2023 $ 2,759,646 $ 11,222 506,672 2,743,794 (7,847) $ (494,195)
Beginning balance (in shares) at Dec. 31, 2023           13,599,000
Increase (Decrease) in Shareholders' Equity            
Net income 84,831     84,831    
Other comprehensive income 134       134  
Dividends declared (42,130)     (42,130)    
Vesting of restricted stock awards, net of shares withheld for employee taxes (3,356)   (12,012)     $ 8,656
Vesting of restricted stock awards, net of shares withheld for employee taxes (in shares)           (230,000)
Stock-based compensation 8,429   8,429      
Share repurchases (in shares)           102,000
Share repurchases (3,977)         $ (3,977)
Other $ (503)   (503)      
Ending balance (in shares) at Mar. 31, 2024 98,752,018 112,222,000        
Ending balance at Mar. 31, 2024 $ 2,803,074 $ 11,222 $ 502,586 $ 2,786,495 $ (7,713) $ (489,516)
Ending balance (in shares) at Mar. 31, 2024 13,470,847         13,471,000