XML 27 R7.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Noncontrolling Interest
Beginning balance (in shares) at Sep. 30, 2022   112,222,000          
Beginning balance (in shares) at Sep. 30, 2022           6,929,000  
Beginning balance at Sep. 30, 2022 $ 2,765,472 $ 11,222 $ 528,278 $ 2,473,572 $ (12,072) $ (235,528) $ 0
Increase (Decrease) in Shareholders' Equity              
Net income (loss) 434,100            
Other comprehensive income 4,091       4,091    
Dividends declared (199,957)     (199,957)      
Vesting of restricted stock awards, net of shares withheld for employee taxes (in shares)           (678,000)  
Vesting of restricted stock awards, net of shares withheld for employee taxes (14,410)   (34,545)     $ 20,135  
Stock-based compensation 32,456   32,456        
Share repurchases (in shares)           6,545,000  
Share repurchases (248,989)         $ (248,989)  
Other (820)   (820)        
Ending balance (in shares) at Sep. 30, 2023   112,222,000          
Ending balance (in shares) at Sep. 30, 2023           12,796,000  
Ending balance at Sep. 30, 2023 2,771,943 $ 11,222 525,369 2,707,715 (7,981) $ (464,382) 0
Increase (Decrease) in Shareholders' Equity              
Net income (loss) 434,100     434,100      
Net income (loss) 344,165            
Other comprehensive income 1,631       1,631    
Dividends declared (168,290)     (168,290)      
Vesting of restricted stock awards, net of shares withheld for employee taxes (in shares)           (729,000)  
Vesting of restricted stock awards, net of shares withheld for employee taxes (12,177)   (38,797)     $ 26,620  
Stock-based compensation 31,198   31,198        
Share repurchases (in shares)           1,400,000  
Share repurchases (51,631)         $ (51,631)  
Other $ 313   313        
Ending balance (in shares) at Sep. 30, 2024 98,755,412 112,222,000          
Ending balance (in shares) at Sep. 30, 2024 13,467,453         13,467,000  
Ending balance at Sep. 30, 2024 $ 2,917,152 $ 11,222 518,083 2,883,590 (6,350) $ (489,393) 0
Increase (Decrease) in Shareholders' Equity              
Net income (loss) 344,165     344,165      
Net income (loss) (163,695)            
Other comprehensive income 51,314       51,314    
Non-controlling interest in connection with business acquisition (Note 3—Business Combination) 116,061           116,061
Dividends declared (100,805)     (100,805)      
Dividends declared and distributions to non-controlling interest (15,484)           (15,484)
Vesting of restricted stock awards, net of shares withheld for employee taxes (in shares)           (691,000)  
Vesting of restricted stock awards, net of shares withheld for employee taxes (10,833)   (36,690)     $ 25,857  
Stock-based compensation 31,594   31,594        
Other $ 287   63       224
Ending balance (in shares) at Sep. 30, 2025 99,446,577 112,222,000          
Ending balance (in shares) at Sep. 30, 2025 12,776,288         12,776,000  
Ending balance at Sep. 30, 2025 $ 2,829,338 $ 11,222 $ 513,050 2,619,090 $ 44,964 $ (463,536) 104,548
Increase (Decrease) in Shareholders' Equity              
Net income (loss) $ (159,948)     $ (163,695)     $ 3,747