16 September 2019 |
LSE: PDL |
Petra Diamonds Limited
("Petra", "the Company" or "the Group")
Preliminary Results Announcement for the Year ended 30 June 2019 (unaudited)
Petra Diamonds Limited announces its preliminary results (unaudited) for the year ended 30 June 2019 ("the Year" or "FY 2019").
Financial Highlights
ยท Revenue down 6% to US$463.6 million (FY 2018: US$495.3 million), with diamond prices realised by Petra down ca. 5% in line with the wider market.
ยท Adjusted EBITDA3 down 22% to US$153.0 million (FY 2018: US$195.4 million); adjusted EBITDA margin of 33% (FY 2018: 39%).
ยท Positive operational free cash flow10 of US$70.5 million (FY 2018: US$61.3 million outflow) an important milestone for the Company and reflecting the strong grip on factors under Petra's control (production, costs and capex).
ยท Non-cash impairment charge5 of US$246.6 million, largely driven by more conservative rough diamond pricing estimates, based on prevailing market conditions and a more conservative outlook on future price growth, impacting the carrying values of all operating assets (FY 2018: US$66.0 million for Koffiefontein).
ยท Net loss after tax of US$258.1 million including non-cash impairment charge of US$246.6 million (FY 2018 net loss after tax: US$203.1 million).
ยท Adjusted loss per share6 from continuing operations: 2.63 US$ cents per share (FY 2018: 0.50 US$ cents profit per share).
ยท Net debt11 adjusted for diamond debtors as at 30 June 2019 of US$541.0 million, as compared to US$554.9 million as at 31 December 2018 and US$445.7 million as at 30 June 2018.
Operational Highlights
ยท Safety: Group Lost Time Injury Frequency Rate ("LTIFR") improved to 0.21 (FY 2018: 0.23).
ยท Full Year production of 3.87 Mcts (FY 2018: 3.84 Mcts), in line with guidance.
ยท Run of mine ("ROM") tonnes treated increased 10% to 13.3 Mt (FY 2018: 12.1 Mt).
ยท Operational Capex (excluding capitalised borrowing costs) reduced to US$81.4 million (FY 2018: US$129.6 million), within budget and in line with the Company's reducing capital expenditure profile.
ยท The Group achieved absolute on mine costs in line with expectations with a weakening ZAR offsetting most of the inflationary increases.
Current Trading
ยท Total production of ca. 705 Kcts for July and August.
ยท Sales of US$61.6 million from the September tender, with prices down ca. 4% on a like-for-like basis compared with Q4 FY 2019, reflecting weaker market conditions. Demand remained solid across all assortments although weaker for larger white stones.
ยท Current ZAR:USD weakness is partially offsetting some of the weakness in diamond prices.
Corporate
ยท As part of the Board's Three Year Succession Plan, Non-Executive Chairman Adonis Pouroulis intends to step down from the Board by the end of Q3 FY 2020, once a successor has been identified and appointed. It is expected that an announcement regarding the appointment of a new Chairman will be made before the end of this calendar year.
ยท The South African Lenders to the Company's black economic empowerment ("BEE") partners agreed post Year end to an amended repayment profile of the ca. US$54.2 million BEE banking debt. The balance (which was to be settled in two instalments, November 2019 and May 2020) will now be spread over the period to November 2021, with ca. US$5.0 million payable in November 2019, followed by four equal bi-annual instalments of US$12.3 million each from May 2020.
Outlook
ยท On track to achieve FY 2020 production guidance of ca. 3.8 Mcts.
ยท Project 2022 was launched in July 2019, led by a senior project executive team. The initiative aims to identify and drive efficiencies and improvement across all aspects of the business, targeting delivery of US$150 - 200 million cumulative free cash flow over a three year period, with delivery weighted towards FY 2021 and FY 2022 and dependent on diamond pricing.
ยท The diagnostic phase has now been completed at both Finsch and Cullinan and has identified a number of potential operational cost saving and throughput enhancement opportunities, scheduled to be implemented from Q1 FY 2020. In addition, further diagnostics are being conducted to identify opportunities at Koffiefontein, Williamson and off-mine expenditure.
ยท Focus on operational cost efficiencies; Group FY 2020 total on-mine cash costs are expected to remain largely flat relative to FY 2019, with inflationary pressures partially offset by lower tailings production and a Group-wide focus on streamlining operations and re-setting the cost base across its portfolio.
ยท FY 2020 Capex is guided at ca. US$43 million, continuing the declining trend since peak Capex was reached in FY 2016. FY 2020 Capex is ca. US$29 million lower than previous guidance, with a focus to close out the existing expansion programmes.
ยท FY 2021 and FY 2022 capex guidance of ca. US$45 - 55 million and ca. US$60 - 70 million respectively, subject to market conditions.
ยท The recent ZAR:USD weakness has provided favourable hedging opportunities to both benefit from the weaker Rand and protect against possible future Rand strength, partially offsetting the impact of weaker diamond prices.
ยท Whilst noting that seasonal weakness is typically experienced in pricing at the first tender of FY 2020, the Company expects the diamond market to remain challenging in the near-term. Updated cash flow projections indicate sufficient headroom from available cash balances and existing banking facilities. The continued market weakness and its expected impact on the Company has been discussed with the South African Lender Group13 who have confirmed their ongoing support. Both the ZAR1 billion (ca. US$70 million) revolving credit facility and the ZAR500 million (ca. US$35 million) working capital facility are currently undrawn and remain available.
Richard Duffy, Chief Executive, commented on the Results:
"Petra achieved a solid operational performance in FY 2019, generating operating free cash flow of US$70.5 million, despite a weaker market, and during the Company's transition from its expansionary capital expenditure phase towards steady-state production. Our Board has conducted a thorough strategic review of the business. In the short term, we remain firmly focused on the rigorous execution of Project 2022, which is expected to reduce the Company's high net debt levels, against this backdrop of a challenging diamond market. Addressing this leverage will enable us to capture future organic growth opportunities and reposition Petra as the leading mid-tier diamond producer."
Results Presentation, Webcast and Conference Call
Presentation:
A presentation for analysts will be held at 9:30am BST on 16 September 2019 at the offices of Buchanan, 107 Cheapside, London EC2V 6DN.
Webcast:
A live webcast of the presentation will be available on Petra's website at www.petradiamonds.com and on: https://www.investis-live.com/petra-diamonds/5d6ccc7b9eecb71000f017fc/ommb
A recording will be available from 1:00pm BST on 16 September 2019 on the same link.
A conference call line will also be available to allow participants to listen to the webcast by dialling one of the following numbers shortly before 9:30am BST:
From the UK (toll free): 0800 358 9473
From South Africa (toll free): 0800 111 446
From the rest of the world: +44 333 300 0804
Participant passcode: 27379746#
A replay of the conference call will be available on the following numbers from 12:00pm BST on Monday 16 September:
From the UK (toll free): 0800 358 2049
From South Africa: +27 (21) 672 4123
US (toll free): +1 844 307 9361
From the rest of the world: +44 333 300 0819
Playback passcode: 301296540#
Second Conference Call - 4:00pm BST:
A conference call with management to cater for North American and other international investors will be held at 4:00pm BST on 16 September 2019. Participants are advised to view the results presentation webcast in advance of the call, as the full management commentary on the results will not be repeated.
From the US (toll free): +1 855-85-70686
From the rest of the world: +44 333 300 0804
From the UK (toll free): 0800 358 9473
Participant passcode: 35535875#
SUMMARY OF RESULTS (unaudited)
|
|
|
|
|
|
|
|
Year ended 30 June 2019 ("FY 2019") |
Year ended 30 June 2018 ("FY 2018") |
|
|
US$ million |
US$ million |
|
Revenue |
|
463.6 |
495.3 |
|
Adjusted mining and processing costs1 |
|
(301.7) |
(291.4) |
|
Other direct (expense) / income |
|
(0.8) |
1.2 |
|
Profit from mining activity2 |
|
161.1 |
205.1 |
|
Exploration expense |
|
(0.4) |
(0.6) |
|
Corporate overhead |
|
(7.7) |
(9.1) |
|
Adjusted EBITDA3 |
|
153.0 |
195.4 |
|
Depreciation |
|
(106.7) |
(128.0) |
|
Share-based expense |
|
(0.2) |
(0.6) |
|
Net finance expense |
|
(57.5) |
(59.6) |
|
Tax expense (excluding taxation credit on impairment charge (FY 2018: tax charge on reduction of unutilised Capex benefits)) |
|
(1.8) |
(5.6) |
|
Adjusted net (loss) / profit after tax4 |
|
(13.2) |
1.6 |
|
Impairment charge5 |
|
(246.6) |
(66.0) |
|
Net unrealised foreign exchange gain / (loss) |
|
4.0 |
(26.2) |
|
Taxation credit on impairment charge |
|
47.6 |
- |
|
Taxation charge on reduction of unutilised Capex benefits |
|
- |
(8.2) |
|
Loss from continuing operations |
|
(208.2) |
(98.8) |
|
Loss on discontinued operations, net of tax7 |
|
(49.9) |
(104.3) |
|
Net loss after tax |
|
(258.1) |
(203.1) |
|
Earnings per share attributable to equity holders of the Company - US cents |
|
|
|
|
Basic loss per share - from continuing and discontinued operations |
|
(26.19) |
(31.29) |
|
Basic loss per share - from continuing operations |
|
(20.18) |
(15.85) |
|
Adjusted (loss) / profit per share - from continuing operations6 |
|
(2.63) |
0.50 |
|
|
Unit |
|
As at 30 June 2019 (US$ million) |
As at 30 June 2018 (US$ million) |
Cash at bank - (including restricted amounts) |
US$m |
|
85.2 |
236.0 |
Diamond debtors |
US$m |
|
23.8 |
75.0 |
Diamond inventories |
US$m |
|
57.5 |
54.0 |
Diamond inventories |
Carats |
|
666,201 |
529,054 |
US$650 million loan notes (issued April 2017)8 |
US$m |
|
650.0 |
650.0 |
Bank loans and borrowings9 |
US$m |
|
- |
106.7 |
Net debt11 |
US$m |
|
564.8 |
520.7 |
Bank facilities undrawn and available |
US$m |
|
106.6 |
2.6 |
Consolidated net debt for covenant measurement purposes12 |
US$m |
|
595.2 |
531.6 |
Consolidated net debt to consolidated EBITDA ratio |
X |
|
3.9 |
2.7 |
The following exchange rates have been used for this announcement: average for FY 2019: US$1:ZAR14.19 (FY 2018: US$1:ZAR12.86); closing rate as at 30 June 2019 US$1:ZAR14.07 (FY 2018: US$1:ZAR13.73).
Notes:
The Group uses several non-GAAP measures above and throughout this report to focus on actual trading activity by removing certain non-cash or non-recurring items and discontinued operations. These measures include adjusted mining and processing costs, profit from mining activities, adjusted EBITDA, adjusted net profit after tax, adjusted earnings per share, adjusted US$ loan note, net debt and consolidated net debt for covenant measurement purposes. As these are non-GAAP measures, they should not be considered as replacements for IFRS measures. The Group's definition of these non-GAAP measures may not be comparable to other similarly titled measures reported by other companies. The Board believes that such alternative measures are useful as they exclude one-off items such as the impairment charges and non-cash items to provide a clearer understanding of the underlying trading performance of the Group.
1. Adjusted mining and processing costs are mining and processing costs stated before depreciation and share-based expense.
2. Profit from mining activities is revenue less adjusted mining and processing costs plus other direct income.
3. Adjusted EBITDA is stated before depreciation, share-based expense, net finance expense (excluding net unrealised foreign exchange gains and losses), tax expense (excluding taxation credit on impairment charge and taxation charge on unutilised Capex benefits), loss / profit on discontinued operations, impairment charges and net unrealised foreign exchange gains and losses.
4. Adjusted net (loss) / profit after tax is net loss / profit after tax stated before losses on discontinued operations, impairment charge, taxation credit on impairment charge, net unrealised foreign exchange gains and losses and taxation charge on reduction of unutilised Capex benefits.
5. Impairment charge of US$246.6 million (30 June 2018: US$66.0 million - Koffiefontein) was due to the Group's impairment review of its operations and other receivables. Refer to note 15 for further details.
6. Adjusted EPS from continuing operations is stated before impairment charge, taxation credit on impairment charge, net unrealised foreign exchange gains and losses and taxation charge on reduction of unutilised Capex benefits.
7. The loss on discontinued operations reflect the results of the KEM JV and Helam operations (net of tax), including impairment of other receivables from the KEM JV.
8. The US$ loan note represents the gross capital of US$650 million (30 June 2018: US$650 million), excluding transaction costs.
9. In July 2018, the Company repaid the Revolving Credit Facility (capital plus interest) of US$73.1 million and Working Capital Facility (capital plus interest) of US$33.6 million in full, however the facilities were not cancelled and remain available.
10. Operational free cash flow is cash generated from operations less capital expenditure for the year as per the consolidated cash flow statement.
11. Net debt is the US$ loan notes and bank loans and borrowings net of cash at bank (including restricted cash).
12. Consolidated Net Debt for covenant measurement purposes is bank loans and borrowings plus loan notes, less cash, less diamond debtors and includes the BEE guarantees of ca. US$54.2 million (ZAR762.5 million) (30 June 2018: US$85.9 million (ZAR1,218 million)) issued by Petra to the lenders as part of the BEE financing concluded in December 2014 and which are included in the Group's balance sheet as BEE loans payable. This measure differs to the 'Net debt' figure in the table above.
13. The South African lender group comprises Absa Bank Limited (acting through its Corporate and Investment Banking division), FirstRand Bank Limited (acting through its Rand Merchant Bank division), Investec Asset Management Proprietary Limited and Nedbank Limited (acting through its Corporate and Investment Banking division Trust ("the Lender Group").
The information communicated in this announcement is inside information for the purposes of Article 7 of Regulation 596/2014.
For further information, please contact:
Petra Diamonds, London Telephone: +44 20 7494 8203
Cathy Malins
Des Kilalea
Marianna Bowes [email protected]
Buchanan Telephone: +44 20 746 5000
(PR Adviser)
Bobby Morse [email protected]
About Petra Diamonds Limited
Petra Diamonds is a leading independent diamond mining group and a consistent supplier of gem quality rough diamonds to the international market. The Company has a diversified portfolio incorporating interests in three underground producing mines in South Africa (Finsch, Cullinan and Koffiefontein) and one open pit producing mine in Tanzania (Williamson). Petra also conducts a limited exploration programme in Botswana and South Africa.
Petra's strategy is to focus on value rather than volume production by optimising recoveries from its high-quality asset base in order to maximise their efficiency and profitability. The Group has a significant resource base of ca. 250 million carats, which supports the potential for long-life operations.
Petra conducts all operations according to the highest ethical standards and will only operate in countries which are members of the Kimberley Process. The Company aims to generate tangible value for each of its stakeholders, thereby contributing to the socio-economic development of its host countries and supporting long-term sustainable operations to the benefit of its employees, partners and communities.
Petra is quoted with a premium listing on the Main Market of the London Stock Exchange under the ticker 'PDL' and is a constituent of the FTSE4Good Index. The Company's US$650 million loan notes due in 2022 are listed on the Global Exchange market of the Irish Stock Exchange. For more information, visit www.petradiamonds.com.
CEO'S REVIEW
Whilst FY 2019 saw some challenges in terms of both a relatively volatile diamond market, as well as the Company's transition from that of heavy capital expenditure to steady-state production, we delivered solid operational performance. As operations continue to stabilise, the Company is well positioned for the next phase of delivery.
We acknowledge that our people are integral to our success; this continues to drive the Company's thinking in terms of our focus on safety, as evidenced by the continued improvement in the LTIFR of 0.21 for the Year, as opposed to 0.23 in FY 2018, and our approach to labour relations, which remained stable for the Year.
Production of 3.9 Mcts was in line with guidance. Production at Cullinan and Williamson exceeded guidance, offset by lower than expected production at Finsch. Run of mine ("ROM") production increased to 3.8 Mcts - representing ca. 97% of the Group's overall production profile - with a 40% reduction in lower value tailings and other diamonds.
Based on production recorded in the first two months of FY 2020, the Group is on track to achieve its FY 2020 target of ca. 3.8 Mcts.
Revenue decreased 6% to US$463.6 million, largely reflecting the weaker diamond market and resulting in the Group's EBITDA margin declining to 33% (FY 2018: 39%). On-mine cash costs were largely in line with expectations and, looking ahead, one of Project 2022's key focus areas will include the identification and realisation of opportunities to improve cost efficiencies to protect operating margins.
An important turning point for the Company was reached in FY 2019 with the generation of US$70.5 million of operational cash flow (FY 2018: US$61.3 million outflow), reflecting the positive benefits of our capital investment and the stabilisation of production across the operations.
Petra has now effectively completed its significant capital expenditure programme and recorded lower operational Capex of US$81.4 million (excluding capitalised borrowing costs) during the Year (down from US$129.6 million in FY 2018 and below the Company's FY 2019 guidance of ca. US$95 million).
Following our recent review of our Life of Mine ("LOM") plans, FY 2020 capex guidance is maintained at ca. US$43 million, while FY 2021 and FY 2022 capex is guided at ca. US$45 - 55 million and ca. US$60 - 70 million respectively, with ca. US$30 million per annum relating to sustaining capex and the balance mainly related to underground development at Cullinan and Finsch. A significant portion of the FY 2021 and FY 2022 capex is discretionary and can be curtailed should current market conditions worsen.
Further to the review of the LOM plans mentioned above, the Company also completed impairment reviews on all the assets in its portfolio. The changes to the underlying operational plans, costs and capital expenditure assumptions did not materially change the valuation of these assets compared to earlier reviews of this nature and thus did not indicate any impairment on a standalone basis. However, the revised starting price assumptions, given recent weakness in the diamond market and a decision to use a lower real price escalator compared to earlier assumptions, resulted in each of the four operational assets' carrying values being partially impaired to reflect the latest assessment of the recoverable value. An asset-level non-cash impairment charge of US$223.7 million has therefore been recognised in the financial results - further detail is provided in the Financial Review section below.
Compelling opportunities
My first priority at Petra has been to assess the business' capacity to deliver free cash flow and, as a result of this exercise, we have launched Project 2022, which will identify opportunities across the business to drive efficiencies and facilitate improvements. The areas in focus include throughput at all operations, cost efficiencies, strategic sourcing and other initiatives (such as the sale of equipment and the resolution of the blocked parcel and VAT receivables in Tanzania). Project 2022 targets delivery of US$150 - 200 million free cash flow by the end of FY 2022, with delivery weighted towards FY 2021 and FY 2022 and dependent on diamond pricing.
In addition to the implementation of Project 2022, Petra's Board and Management have conducted a thorough strategic review of the business. In the short term, we remain firmly focused on the rigorous execution of Project 2022, which is expected to reduce the Company's high net debt levels, against the backdrop of a challenging diamond market. Addressing this leverage will enable us to capture future organic growth opportunities and reposition Petra as the leading mid-tier diamond producer.
Finally, I would like to thank my predecessor Johan Dippenaar, who led Petra through an impressive period of growth whilst also carrying out substantial and at times challenging capital programmes. Following the significant investment in the Group's assets, the business is now well positioned to deliver consistent, solid and sustainable production from its diversified portfolio of mines. With a total resource of nearly 250 million carats, Petra has organic growth opportunities well beyond 2030, and this is underpinned by a strong and committed team that understands the business, both in terms of its challenges and opportunities.
I look forward to continuing to build relationships both internally and externally, with all our stakeholders, and to leading Petra on this next stage of our journey.
THE DIAMOND MARKET
The diamond market environment was challenging in FY 2019, driven by a weakening in global markets, trade tensions between the US and China, higher than normal polished inventories and the sustained tightening of liquidity in the midstream. More recent unrest in Hong Kong, escalating trade tensions between the US and China, and concerns regarding growth in some of the world's leading economies are further headwinds facing the diamond market in the short term.
The major producers of rough diamonds have responded to these difficult market conditions by restricting supply to the market (both via production cuts and the deferral of rough purchases). This action, combined with the forthcoming seasonally stronger jewellery retail season, which includes Thanksgiving in the US, Christmas, Chinese New Year and Valentine's Day, may assist in terms of stabilising the market.
In terms of supply and demand, the outlook is more positive in the medium to longer term, which is expected to be supportive of rough diamond prices. Global supply fell 2% in 2018 to 148.4 Mcts valued at US$14.5 billion (2017: 150.9 Mcts valued at US$14.1 billion), according to the Kimberley Process, and a further tightening of supply is expected over time due to the closure of older mines (including the Argyle mine in Australia which produced 14 Mcts in 2018 and is scheduled to cease production in late 2020) and a dearth of new mines coming on stream.
Demand remained relatively stable in 2018, with global diamond jewellery sales growing ca. 4% to US$85.9 billion, according to industry reports. The US remained the largest market with an estimated market share of more than 50%. The slower pace of growth in sales in the six months to December 2018 (ca. 2%) was largely due to the impacts of a more uncertain economic situation in South East Asia, with trade tensions rising, and a strong US dollar a further headwind. In the medium to long term, marketing spending of the Diamond Producers Association ("DPA"), which has committed an investment of over US$70m for generic marketing in 2019, and others in the sector is expected to stimulate purchases of diamond jewellery in the leading markets of the US, China and India.
Petra Sales and Prices
Carats sold by Petra in FY 2019 were 2% lower at 3,736,847 Mcts (FY 2018: 3,793,799 carats), with revenue 6% lower at US$463.6 million (FY 2018: US$495.3 million), reflecting the weaker diamond market. Petra's average realised diamond prices were ca. 5% lower, and a softening in demand was noted across the size ranges but particularly in the lower value, smaller stones. However, it is worth noting that while rough diamonds smaller than nine sieve size (smaller than 0.2 carats) account for ca. 44% of our production, they account for less than 8% of our sales value.
Sales of US$61.6 million from the September tender, with prices down ca. 4% on a like-for-like basis compared with Q4 FY 2019, reflecting weaker market conditions. Demand remained solid across all assortments although weaker for larger white stones.
The table below provides rough diamond prices achieved for FY 2019 and FY 2018.
Mine |
FY 2019 US$/ct |
H2 FY 2019 US$/ct |
H1 FY 2019 US$/ct |
FY 2018 US$/ct |
Finsch |
99 |
94 |
105 |
108 |
Cullinan |
110 |
120 |
96 |
125 |
Koffiefontein |
480 |
501 |
447 |
525 |
Williamson |
231 |
239 |
223 |
270 |
The average prices achieved at all operations were negatively impacted by weaker prices in the market for smaller goods, as well as a product mix containing a lower than expected incidence of gem quality coarse diamonds in underground ROM material.
FINANCIAL REVIEW
Revenue
FY 2019 revenue decreased 6% to US$463.6 million (FY 2018: US$495.3 million) due to the number of carats sold for the Year decreasing 2% to 3,736,847 carats (FY 2018: 3,793,799 carats), as well as the impact of a weaker diamond market and product mix. Petra's realised diamond prices reduced by ca. 5% in line with the market movement in this period.
Mining and processing costs
The mining and processing costs for the Year are comprised of on-mine cash costs as well as other operational expenses. A breakdown of the total mining and processing costs for the Year is set out below.
|
On-mine cash costs1 US$m |
Diamond royalties US$m |
Diamond inventory and stockpile movement US$m |
Group technical, support and marketing costs2 US$m |
Adjusted mining and processing costs US$m |
Depreciation3 US$m |
Total mining and processing costs (IFRS) US$m |
FY 2019 |
266.9 |
13.2 |
(2.9) |
24.5 |
301.7 |
105.9 |
407.6 |
FY 2018 |
261.4 |
14.2 |
(9.5) |
25.3 |
291.4 |
127.2 |
418.6 |
Notes:
1. Includes all direct cash operating expenditure at operational level, i.e. labour, contractors, consumables, utilities and on-mine overheads.
2. Certain technical, support and marketing activities are conducted on a centralised basis.
3. Excludes exploration and corporate / administration.
Absolute on-mine cash costs in FY 2019 rose 2% (in line with expectations), despite ongoing inflationary pressures, due to:
ยท an increase in production / volumes treated (2.0% increase); and
ยท inflationary increases, including the impact of electricity and labour costs (7.5% increase);
offset by:
ยท the effect of translating ZAR denominated costs at the South African operations at a weaker ZAR/USD exchange rate (7.5% decrease).
Profit from mining activities
Profit from mining activities decreased 21% to US$161.1 million (FY 2018: US$205.1 million), due to lower revenue and increases in mining and processing costs.
Corporate overhead - General and Administration
Corporate overhead (before depreciation and share based payments) decreased 15% to US$7.7 million for the Year (FY 2018: US$9.1 million).
Adjusted EBITDA
Adjusted EBITDA, being profit from mining activities less exploration and corporate overhead, decreased by 22% to US$153.0 million (FY 2018: US$195.4 million), representing an adjusted EBITDA margin of 33% (FY 2018: 39%), driven by lower diamond prices.
Depreciation
Depreciation for the Year decreased to US$106.7 million (FY 2018: US$128.0 million), mainly due to prior year depreciation reflecting accelerated depreciation associated with the old Cullinan plant and older mining areas at Finsch and Cullinan; and the weakening of the Rand against the US Dollar during the Year.
Impairment charge
As a result of the impairment review carried out at Cullinan, Finsch, Koffiefontein and Williamson and the Group's other receivables during the Year, the Board recognised an overall impairment charge of US$246.6 million (FY 2018: US$66.0 million relating to Koffiefontein). Further details are provided in Note 15.
Asset level impairments across the mining operations amount to US$223.7 million (representing some 18% of carrying value of property, plant and equipment of US$1,187.5 million pre-impairment), largely driven by reduced starting price assumptions for rough diamonds, given current rough diamond market conditions, and a reduction in the forward-looking pricing escalator from 3% real per annum, in our previous assumptions, to flat prices in real terms for FY 2021, followed by 2.8% per annum real growth from FY 2022 to FY 2030, resulting in an effective 2.5% annual real increase for the ensuing 10 year period from FY 2021 to FY 2030. The underlying operational assumptions did not materially change.
Loss on discontinued operations - KEM JV and Helam
The loss on discontinued operations of US$49.9 million (FY 2018: US$104.3 million reclassification of KEM JV as a discontinued operation) relates to the Group's disposal during the Year of its interests in the KEM JV and Helam operations and is made up of:
ยท a US$3.6 million disposal consideration for KEM JV; and
ยท the recycling of the foreign currency translation reserve of US$2.1 million
offset by:
ยท net loss of US$1.5 million attributable to KEM JV and a net loss of US$0.8 million at Helam for the period 1 July 2018 to disposal date;
ยท net asset disposal of US$8.8 million (US$8.2 million KEM JV and US$0.6 million Helam);
ยท US$35.2 million recycling of non-controlling interest (US$26.1 million KEM JV and US$9.1 million Helam);
ยท US$2.0 million transfer of cash from the rehabilitation guarantee cell captive; and
ยท US$7.3 million impairment of the KEM JV purchase consideration and current trade and other receivables.
Refer to note 16 for the detailed breakdown.
Net financial expense
Net financial expense of US$53.5 million (FY 2018: US$85.8 million) comprises:
ยท net unrealised foreign exchange gains of US$4.0 million (FY 2018: US$26.2 million loss) representing (i) the unrealised foreign exchange gains on the foreign currency retranslation of cross border loans considered to be repayable in the foreseeable future, (ii) unrealised losses on forward exchange contracts and (iii) unrealised foreign exchange losses on Rights Issue proceeds (refer to note 6 for further detail);
ยท interest received on bank deposits of US$1.1 million (FY 2018: US$3.5 million); and
ยท net realised foreign exchange gains on settlement of forward exchange contracts of US$1.0 million (FY 2018: US$0.9 million);
offset by:
ยท interest on the Group's debt and working capital facilities of US$47.0 million (FY 2018: US$47.5 million) stated after the capitalisation of interest of US$4.5 million (FY 2018: US$15.2 million) associated with the funding of assets under development; the year on year increase is as a result of expansion programmes transitioning to production phases;
ยท net interest payable on the BEE partner loans of US$8.6 million (FY 2018: US$12.4 million); and
ยท a charge for the unwinding of the present value adjustment for Group rehabilitation costs of US$4.0 million (FY 2018: US$4.1 million).
Tax credit / charge
The tax credit of US$45.8 million (FY 2018: US$13.8 million charge), comprised deferred tax credit of US$52.8 million (FY 2018: US$3.3 million charge), offset by an income tax charge of US$7.0 million (FY 2018: US$10.5 million charge, included the one-off settlement with the South African Revenue Service ("SARS") on the right to claim a deduction on unutilised capital allowances (US$8.2 million)). The income tax charge is due to taxable profits generated at Finsch.
The current period effective tax rate is lower than the South African tax rate of 28% (the Group's primary tax paying jurisdiction) predominantly due to:
ยท tax credit specific to the Cullinan, Finsch and Williamson impairment charge;
ยท loss making companies where deferred tax assets are not recognised; and
ยท loss making companies within the Group based in tax jurisdictions with a 0% tax rate (which, when consolidated, increases the Group's overall net loss resulting in an increased effective tax rate).
The tax credit for FY 2019 arises due to deferred tax (net of charges and credits), reflecting principally the utilisation of certain capital allowances and impact of the deferred taxation on the impairment charge, predominantly at Cullinan and Finsch during the Year, and South African current taxation payable at Finsch. The cash taxes paid during the Year amounted to US$13.0 million (FY 2018: US$7.5 million) mainly attributable to Finsch.
Group loss / profit
The Group's net loss after tax is US$258.1 million (FY 2018 net loss: US$203.1 million).
Earnings per share
Basic loss per share from continuing operations of 20.18 US$ cents was recorded (FY 2018: 15.85 US$ cents).
Adjusted loss per share from continuing operations (adjusted for impairment charges, taxation credit on impairment charge, taxation charge on unutilised Capex benefits, net unrealised foreign exchange gains and losses, and loss on discontinued operations) of 2.63 US$ cents was recorded (FY 2018: 0.50 US$ cents profit).
Operational free cash flow
During the Year, generation of operational free cash flow of US$70.5 million (FY 2018: US$61.3 million outflow) reflects the positive benefits of our capital investment and the stabilisation of production across the operations. This positive cash flow was offset by:
ยท US$43.1 million (FY 2018: US$34.8 million) cash finance expenses net of finance income and realised foreign exchange gains;
ยท US$46.7 million (FY 2018: US$31.0 million) advances to BEE partners, largely related to servicing of BEE bank debt in line with the Group's stated intent of reducing Consolidated net debt for covenant measurement purposes (which includes BEE banking facilities), with the advances recoverable against future BEE partner distributions; and
ยท US$5.5 million (FY 2018: US$ nil) net advances and payments to KEM JV further to the disposal.
Cash and Diamond Debtors
As at 30 June 2019, Petra had cash at bank of US$85.2 million (30 June 2018: US$236.0 million). Of these cash balances, US$71.7 million was held as unrestricted cash (30 June 2018: US$221.6 million), US$12.6 million was held by Petra's reinsurers as security deposits on the Group's cell captive insurance structure (with regards to the Group's environmental guarantees) (30 June 2018: US$13.6 million) and US$0.9 million was held by Petra's bankers as security for other environmental rehabilitation bonds lodged with the Department of Mineral Resources in South Africa (30 June 2018: US$0.8 million).
Diamond debtors at 30 June 2019 were US$23.8 million (30 June 2018: US$75.0 million).
Diamond inventory
Diamond inventory at 30 June 2019 increased to 666,201 carats / US$57.5 million (FY 2018: 529,054 carats / US$54.0 million), largely due to the South African June 2019 tender closing eight business days earlier than in the comparative period.
Loans and Borrowings
The Group had loans and borrowings (measured under IFRS) at Year end of US$650.6 million (30 June 2018: US$754.8 million), comprised of the loan notes plus accrued interest of US$650.6 million (30 June 2018: US$648.1 million) and bank loans and borrowings of US$nil (30 June 2018: US$106.7 million). During the Year, the Company settled (without cancelling) its bank loans and borrowings (capital plus interest) of US$106.7 million with its lending group. Bank debt facilities undrawn and available to the Group at 30 June 2019 were US$106.6 million (30 June 2018: US$2.6 million).
Net debt at 30 June 2019 was US$564.8 million (30 June 2018: US$520.7 million).
Covenant Measurements attached to banking facilities
The Company's EBITDA related covenants associated with its banking facilities are as outlined below:
|
12 months to 30 Jun 2019 |
12 months to 31 Dec 2019 |
12 months to 30 Jun 2020 |
12 months to 31 Dec 2020 |
12 months to 30 Jun 2021 |
Consolidated Net Debt to Consolidated EBITDA: |
- Current covenant ratio: |
โค 4.5x |
โค 4.25x |
โค 3.5x |
โค 3.25x |
โค 3.0x |
- Previous covenant ratio: |
โค 2.5x |
โค 2.5x |
โค 2.5x |
โค 2.5x |
โค 2.5x |
Consolidated EBITDA to Consolidated Net Finance Charges: |
- Current covenant ratio: |
โฅ 2.5x |
โฅ 2.5x |
โฅ 2.75x |
โฅ 3.0x |
โฅ 3.25x |
- Previous covenant ratio: |
โฅ4.0x |
โฅ4.0x |
โฅ4.0x |
โฅ4.0x |
โฅ4.0x |
Consolidated Net Senior Debt to Book Equity: |
- Current covenant ratio |
โค0.4x |
โค0.4x |
โค0.4x |
โค0.4x |
โค0.4x |
The Group closely monitors and manages its liquidity risk, and cash forecasts are regularly produced and run for different scenarios, indicating that the Group has sufficient cash reserves and banking facilities to meet its working capital and capital development requirements under its forecasts including sensitivities.
The impact of the recent weakness in the diamond market on the Group's operating results and cash flow position has been discussed with the Lender Group, including possible breaches in its EBITDA-related covenants for the December 2019 and June 2020 reporting periods. The Lender Group has re-affirmed its ongoing support of the Group and the Company and the South African Lender Group will further these discussions once the September tender results have been finalised and processed, and the Company has had the opportunity to further assess the impact on forward looking cash flow projections. This may include covenant resets and/or waivers for the measurement period under review in the Board's assessment of the business as a going concern, being a period of at least 18 months from Year end, See 'Basis of preparation including going concern' section for further information.
BEE loans receivable and payable
BEE loans receivable of US$109.6 million (FY 2018: US$64.7 million) relate to the Group's BEE partners' financing of their interests in the Koffiefontein mine, advances provided to the BEE partners to enable the BEE partners to discharge interest and capital commitments under the BEE Lender facilities (refer to the information below regarding the guarantee provided by the Company) and other advances to the BEE partners which have enabled the Itumeleng Petra Diamonds Employee Trust ("IPDET") to make distributions to their beneficiaries (Petra Directors and Senior Managers do not qualify as beneficiaries under the IPDET Trust Deed). During the Year, Petra advanced US$42.2 million (FY 2018: US$24.3 million) to facilitate the servicing of capital and interest payments on behalf of the BEE Partners and US$4.5 million (FY 2018: US$6.7 million) for distributions to the beneficiaries of the IPDET and shareholders of Kago.
The BEE loans payable of US$120.5 million (FY 2018: US$110.5 million) relate to the initial acquisition loan funding advanced by the Group's BEE partners to the operations to acquire their investments in Finsch and Cullinan. The repayment of these loans by the mines to the BEE partners will be from future free cash flows generated by the mining operations.
The South African Lenders to the Company's BEE partners, Absa Bank, Rand Merchant Bank and Investec, agreed post Year end to an amended repayment profile of the ca. US$54.2 million BEE banking debt. The balance, which was to be settled in two instalments, November 2019 and May 2020, will now be spread over the period to November 2021, with ca. US$5.0 million payable in November 2019, followed by four equal biannual instalments of US$12.3 million each from May 2020.
Refer to note 12 for further detail on BEE loans receivable and payable.
Other Liabilities
Other than trade and other payables of US$53.4 million (comprising US$20.9 million trade creditors, US$2.7 million employee related accruals and US$29.8 million other payables) (FY 2018: US$130.8 million), the remaining liabilities on the balance sheet mainly comprise provisions for rehabilitation liabilities, post retirement employee related provisions and deferred tax.
Capex
Total Group Capex for the Year reduced to US$86.9 million (FY 2018: US$145.5 million), comprising:
ยท US$56.0 million expansion Capex (FY 2018: US$110.7 million);
ยท US$25.4 million sustaining Capex (FY 2018: US$18.9 million);
ยท US$3.7 million capitalised borrowing costs with regards to the expansion Capex (FY 2018: US$15.2 million); and
ยท Corporate / exploration Capex of US$1.8 million (FY 2018: US$0.7 million).
Capex |
Unit |
FY 2019 |
FY 2018 |
Finsch |
US$M |
24.1 |
54.0 |
Cullinan |
US$M |
46.3 |
73.9 |
Koffiefontein |
US$M |
6.1 |
12.3 |
Williamson |
US$M |
8.6 |
4.6 |
Subtotal - Capex incurred by operations |
US$M |
85.1 |
144.8 |
Corporate / exploration |
US$M |
1.8 |
0.7 |
Total Group Capex1 |
US$M |
86.9 |
145.5 |
Notes:
1. Capex for the Year includes US$3.7 million (FY 2018: US$15.2 million) capitalised borrowing costs, which is also included in the applicable mine-by-mine tables to follow.
2. Petra's annual Capex guidance is cash-based and excludes capitalised borrowing costs. Given that the majority of Petra's expansion and development programmes are primarily complete, Petra's guidance is to assume that all interest and financing fees will be expensed through the income statement from FY 2020.
OPERATIONAL REVIEW
Safety
Petra's overriding concern is the health and safety of both its employees and contractors and the Company is committed to achieving a zero harm work environment. Petra aims to have a deeply-ingrained safety culture, backed up by effective systems and processes, with managers through all levels of the business leading by example.
The Group's LTIFR for the Year improved to 0.21 (FY 2018: 0.23).
Combined Operations (excluding KEM JV)
|
Unit |
FY 2019 |
FY 2018 |
Variance |
Sales |
|
|
|
|
Diamonds sold |
Carats |
3,736,847 |
3,793,799 |
-2% |
Revenue |
US$M |
463.6 |
495.3 |
-6% |
|
|
|
|
|
Production |
|
|
|
|
ROM tonnes |
Mt |
13.3 |
12.1 |
10% |
Tailings & other1 tonnes |
Mt |
1.6 |
1.6 |
0% |
Total tonnes treated |
Mt |
14.9 |
13.7 |
9% |
|
|
|
|
|
ROM diamonds |
Carats |
3,763,622 |
3,649,704 |
3% |
Tailings & other1 diamonds |
Carats |
111,324 |
186,132 |
-40% |
Total diamonds |
Carats |
3,874,946 |
3,835,836 |
1% |
|
|
|
|
|
On mine cash costs |
US$M |
266.9 |
261.4 |
2% |
|
|
|
|
|
Capex |
|
|
|
|
Expansion |
US$M |
56.0 |
110.7 |
-49% |
Sustaining |
US$M |
25.4 |
18.9 |
34% |
Borrowing Costs Capitalised |
US$M |
3.7 |
15.2 |
-76% |
Total operational capex |
US$M |
85.1 |
144.8 |
-41% |
Note:
1. 'Other' represents alluvial diamond mining at Williamson.
FY 2019 production of 3.87 Mcts was largely flat year on year (FY 2018: 3.84 Mcts), with higher than expected production at Cullinan and Williamson offset by lower than expected production at Finsch. ROM carats produced increased 3% to 3,763,622 (FY 2018: 3,649,704 carats), contributing ca. 97% of the Group's production profile (FY 2018: ca. 95%), in comparison to lower value carats from surface tailings operations.
ROM tonnes treated increased 10% to 13.3 Mt (FY 2018: 12.1 Mt) driven by an 11% increase in underground ROM tonnes mined from the South African operations of 7.6 Mt (FY 2018: 6.9 Mt), a 9% increase in tonnages mined from the Williamson open pit of 5.1 Mt (FY 2018: 4.7 Mt) whilst the contribution from surface overburden ROM material at Finsch remained flat at 0.6 Mt.
The commentary below mainly relates to operational results for the Year and a brief overview of the outlook. Further detailed operational guidance, as published on 22 July 2019, is available on the Company's website at: https://www.petradiamonds.com/investors/analysts/analyst-guidance/. Guidance for FY 2020 remains as published, including cost guidance.
Finsch - South Africa
|
Unit |
FY 2019 |
FY 2018 |
Variance |
Sales |
|
|
|
|
Revenue |
US$M |
170.2 |
231.9 |
-27% |
Diamonds sold |
Carats |
1,711,311 |
2,152,786 |
-21% |
Average price per carat |
US$ |
99 |
108 |
-8% |
|
|
|
|
|
ROM Production |
|
|
|
|
Tonnes treated |
Tonnes |
3,073,479 |
3,084,395 |
0% |
Diamonds produced |
Carats |
1,724,265 |
1,926,467 |
-10% |
Gradeยน |
Cpht |
56.1 |
62.5 |
-10% |
|
|
|
|
|
Tailings Production |
|
|
|
|
Tonnes treated |
Tonnes |
223,568 |
794,973 |
-72% |
Diamonds produced |
Carats |
31,503 |
147,010 |
-79% |
Gradeยน |
Cpht |
14.1 |
18.5 |
-24% |
|
|
|
|
|
Total Production |
|
|
|
|
Tonnes treated |
Tonnes |
3,297,047 |
3,879,368 |
-15% |
Diamonds produced |
Carats |
1,755,768 |
2,073,477 |
-15% |
|
|
|
|
|
Costs |
|
|
|
|
On-mine cash cost per tonne treated |
ZAR |
388 |
329 |
18% |
|
|
|
|
|
Capex |
|
|
|
|
Expansion Capex |
US$M |
13.6 |
42.3 |
-68% |
Sustaining Capex |
US$M |
9.1 |
7.7 |
18% |
Borrowing Costs Capitalised |
US$M |
1.4 |
4.0 |
-65% |
Total Capex |
US$M |
24.1 |
54.0 |
-55% |
Note:
1. The Company is not able to precisely measure the ROM / tailings grade split because ore from both sources is processed through the same plant; the Company therefore back-calculates the grade with reference to resource grades.
Overall production decreased 15% to 1,755,768 carats (FY 2018: 2,073,477 carats) with ROM carat production decreasing 10% to 1,724,265 carats (FY 2018: 1,926,467 carats) and tailings production decreasing to 31,503 carats (FY 2018: 147,010 carats) in line with the mine plan.
The contribution from underground ROM production remained mostly flat at 1,504,722 carats (FY 2018: 1,507,561 carats) with ore from the newly established Block 5 SLC replacing ore mined from Block 4 which was depleted during FY 2018. The decrease in overall ROM production is mainly due to the depletion of surface overburden ROM stockpiles, which contributed production of 219,544 carats (FY 2018: 418,905 carats).
Overall Finsch managed to maintain a flat ROM tonnes treated profile at 3,073,479 tonnes (FY 2018: 3,084,395 tonnes). The tonnage contribution from the Block 5 SLC ramped up to 2.5 Mt (FY 2018: 1.6 Mt), with the remaining ROM ore supplemented from the surface overburden ROM stockpiles, which came at a much reduced grade as they were depleted over the Year.
The Block 5 SLC production ramp up delivered 2.5 Mt, compared to a plan of 2.7 Mt for the Year, impacted by a schedule overrun on the winder upgrade project conducted in December, a significant belt tear incurred on one of the main line ground handling conveyor belts in January and low availabilities of the crusher and ground handling system in May. The Block 5 SLC remains in a production build up phase and, barring the months mentioned above, it was encouraging to see the nameplate capacity of the underground system being achieved and exceeded at more regular intervals during H2 FY 2019 and continuing into FY 2020. The focus is on maintaining these production levels at a steady and consistent rate.
The ROM grade of 56.1 cpht (FY 2018: 62.5 cpht) compared to guidance of 56 - 59 cpht mainly due to the lower grades of the ROM surface stockpiles (overburden dumps), which are nearing depletion.
Revenue decreased by 27% to US$170.2 million (FY 2018: US$231.9 million) mainly due to the shortfall in production and the lower average value per carat, which was negatively impacted by weaker prices in the market for smaller goods, as well as a product mix containing a lower than expected incidence of gem quality coarse diamonds. The variation should reduce with the SLC progressing across the orebody on the various levels, with more broken ore reporting to the lower levels.
Costs:
The on-mine cash unit cost increased 18% to ZAR388/t (FY 2018: ZAR329/t), mainly due to a decrease in low cost tailings tonnes treated. The total on mine cash cost for FY 2020 is guided at ca. ZAR1,268 million. As the mine transitions from a capital-intensive expansion phase into a steady state production phase, the right sizing and streamlining of the cost structure at Finsch is a priority focus in FY 2020.
Capex:
FY 2019 Expansion Capex of US$13.6 million was mainly spent on underground development and infrastructure relating to the Block 5 SLC. Expansion Capex for FY 2020 is guided at ca. US$8.7 million, primarily relating to the completion of the blue (kimberlite) tunnel development in the Block 5 SLC and associated infrastructure.
Outlook:
FY 2020 ROM throughput is planned at 2.9 - 3.0 Mt with tonnage from the Block 5 SLC planned at ca. 2.8 Mt (FY 2019: 2.5 Mt) and 0.1 - 0.2 Mt to be sourced from the remaining economically viable ROM surface overburden stockpiles. This is lower than previous guidance of 3.2 Mt due to a slower than planned ramp up of the SLC, as well as the depletion of the surface ROM stockpiles.
The Company will continue to assess options to accelerate the ramp up of production from the SLC to the name plate capacity of 3.2 Mtpa.
Finsch's underground ROM grade is expected to remain within guidance of 56 - 59 cpht. If the lower grade surface overburden ROM stockpiles are included, the overall ROM grade will reduce to 54 - 57 cpht.
Negligible tailings production is planned for FY 2020, with the pre-79 tailings resource coming to an end. Whilst tailings production post FY 2020 does not form part of the current mine plan, lower grade post-79 tailings material remains available to supplement the underground operations in the future.
Cullinan - South Africa
|
Unit |
FY 2019 |
FY 2018 |
Variance |
Sales |
|
|
|
|
Revenue |
US$M |
171.4 |
167.0 |
3% |
Diamonds sold |
Carats |
1,562,922 |
1,335,669 |
17% |
Average price per carat |
US$ |
110 |
125 |
-12% |
|
|
|
|
|
ROM Production |
|
|
|
|
Tonnes treated |
Tonnes |
4,119,406 |
3,741,086 |
10% |
Diamonds produced |
Carats |
1,589,707 |
1,342,020 |
18% |
Gradeยน |
Cpht |
38.6 |
35.9 |
8% |
|
|
|
|
|
Tailings Production |
|
|
|
|
Tonnes treated |
Tonnes |
956,035 |
412,749 |
132% |
Diamonds produced |
Carats |
66,222 |
26,700 |
148% |
Gradeยน |
Cpht |
6.9 |
6.5 |
7% |
|
|
|
|
|
Total Production |
|
|
|
|
Tonnes treated |
Tonnes |
5,075,441 |
4,153,835 |
22% |
Diamonds produced |
Carats |
1,655,929 |
1,368,720 |
21% |
|
|
|
|
|
Costs |
|
|
|
|
On-mine cash cost per tonne treated |
ZAR |
234 |
239 |
-2% |
|
|
|
|
|
Capex |
|
|
|
|
Expansion Capex |
US$M |
37.2 |
56.2 |
-34% |
Sustaining Capex |
US$M |
6.8 |
6.5 |
5% |
Borrowing Costs Capitalised |
US$M |
2.3 |
11.2 |
-79% |
Total Capex |
US$M |
46.3 |
73.9 |
-37% |
Note:
1. The Company is not able to precisely measure the ROM / tailings grade split because ore from both sources is processed through the same plant; the Company therefore back-calculates the grade with reference to resource grades.
Production increased 21% to 1,655,929 carats (FY 2018: 1,368,720 carats) mainly due to underground throughput increasing from 3.7 Mt in FY 2018 to 4.1 Mt in FY 2019, further supplemented by an increase in ROM grades from 35.9 cpht in FY 2018 to 38.6 cpht in FY 2019.
FY 2019 production from the newly established C-Cut and CC1 East mining areas increased to ca. 3.6 Mt in FY 2019 (FY 2018: ca. 2.46 Mt), with the remaining tonnage being supplemented from older B-Block mining areas.
A total of 0.9 Mt of tailings were treated with an average grade of 6.9 cpht.
Cullinan's revenue increased by 3% to US$171.4 million for the Year (FY 2018: US$167.0 million), due to higher production offset by the weaker average value per carat, largely driven by a low incidence of larger, high value goods, specifically in H1 FY 2019 when an average price of US$96 per carat was realised. This improved during H2 FY 2019 as the C-Cut Phase 1 block cave extended across a larger part of the footprint, yielding an average sales price of US$120 per carat in H2 (positively impacted by the sale of a 425 carat Type II gem quality diamond for US$15 million and a 9.4 carat Type II blue diamond for US$5.4 million), resulting in a full year average price of US$110 per carat.
Four +100 carat gem quality stones were recovered during the Year, and post Year end, a 132 carat D colour Type II gem quality stone was recovered, reflecting the regular occurrence of such stones within the Cullinan orebody and the ability of the plant to recover them.
Costs:
The on-mine unit cash cost per total tonne treated decreased to ZAR234/t (FY 2018: ZAR239/t), mainly due to an increase in tonnes treated. The total on mine cash cost for FY 2020 is guided at ca. ZAR1,269 million.
Capex:
FY 2019 expansion Capex of US$37.2 million was mainly spent on the C-Cut Phase 1, plant related expenditure and CC1E projects. Based on the re-prioritisation of capital spend, the construction of the shaft plant interface has been deferred. The current system proved to be reliable and will be utilised in the interim. FY 2020 expansion Capex for Cullinan is guided at ca. US$10.3 million, primarily relating to the completion of the C-Cut Phase 1 drawpoint installations.
Outlook:
The Company is guiding 4.0 - 4.2 Mt of ROM material to be treated during FY 2020, higher than previous guidance of 4.0 Mtpa, due to the additional contribution of production from B-Block areas which remain available to be mined and treated. The C-Cut Phase 1 project is planned to contribute ca. 3.5 Mt and 0.5 - 0.7 Mt will be sourced predominantly from the CC1E and remnant B-Block areas. The ROM grade is guided at 38 - 42 cpht for FY 2020.
Tailings production was curtailed for FY 2020 by ca. 0.1 Mcts compared to previous guidance, due to price pressure on smaller, lower quality diamonds. ROM production will be prioritised, supplemented by low volumes of higher grade recovery tailings. The economic evaluation of Cullinan's substantial tailings resource will be monitored continuously and could be included in future mine plans should the market conditions and pricing of smaller diamonds improve.
Cullinan contains a major diamond resource of 154.88 Mcts (including 17.2 Mcts in tailings) and the Company will on an ongoing basis review the mining plan to ensure that the full extent of the large Cullinan orebody (ca. 16 ha at current production depths) is utilised.
Koffiefontein - South Africa
|
Unit |
FY 2019 |
FY 2018 |
Variance |
Sales |
|
|
|
|
Revenue |
US$M |
28.9 |
27.2 |
6% |
Diamonds sold |
Carats |
60,291 |
51,936 |
16% |
Average price per carat |
US$ |
480 |
525 |
-9% |
|
|
|
|
|
ROM Production |
|
|
|
|
Tonnes treated |
Tonnes |
1,000,726 |
649,259 |
54% |
Diamonds produced |
Carats |
63,635 |
52,537 |
21% |
Grade |
Cpht |
6.4 |
8.1 |
-21% |
|
|
|
|
|
Total Production |
|
|
|
|
Tonnes treated |
Tonnes |
1,000,726 |
649,259 |
54% |
Diamonds produced |
Carats |
63,635 |
52,537 |
21% |
|
|
|
|
|
Costs |
|
|
|
|
On-mine cash cost per tonne treated |
ZAR |
450 |
596 |
-24% |
|
|
|
|
|
Capex |
|
|
|
|
Expansion Capex |
US$M |
5.2 |
9.6 |
-46% |
Sustaining Capex |
US$M |
0.9 |
2.7 |
-67% |
Total Capex |
US$M |
6.1 |
12.3 |
-50% |
ROM production increased 21% to 63,635 carats (FY 2018: 52,537 carats) further to the ramping up of the SLC to a planned 1.0 Mt, notwithstanding lower production during Q2 as a result of community unrest relating to municipal service delivery and operational challenges experienced relating to plant availability.
A ROM grade of 6.4 cpht was achieved during the Year, lower than expected due to the delayed ramp up of the higher grade ore facies on 60 Level (third level of the SLC) which is mainly due to better than expected tonnages extracted per ring blasted on the first two levels.
Revenue increased 6% to US$28.9 million (FY 2018: US$27.2 million) for the Year due to increased volumes offset by lower prices achieved.
Costs:
The on-mine cash unit cost decreased 24% to ZAR450/t (FY 2018: ZAR 596/t), mainly due to increased throughput. The total on mine cash cost for FY 2020 is guided at ca. ZAR433 million.
Capex:
Capex of US$6.1 million mainly related to the SLC project. FY 2020 expansion Capex is guided at ca. US$2.9 million, primarily relating to blue (kimberlite) tunnel development in the SLC.
Outlook:
The SLC is expected to deliver ROM throughput of ca. 1 Mtpa at an average grade of 8.0 - 8.5 cpht for FY 2020.
Williamson - Tanzania
|
Unit |
FY 2019 |
FY 2018 |
Variance |
Sales |
|
|
|
|
Revenue |
US$M |
93.0 |
68.5 |
36% |
Diamonds sold |
Carats |
402,329 |
253,5241 |
59% |
Average price per carat |
US$ |
231 |
270 |
-14% |
|
|
|
|
|
ROM Production |
|
|
|
|
Tonnes treated |
Tonnes |
5,082,319 |
4,659,563 |
9% |
Diamonds produced |
Carats |
386,016 |
328,681 |
17% |
Grade |
Cpht |
7.6 |
7.0 |
9% |
|
|
|
|
|
Alluvial Production |
|
|
|
|
Tonnes treated |
Tonnes |
413,151 |
385,721 |
7% |
Diamonds produced |
Carats |
13,599 |
12,421 |
9% |
Grade |
Cpht |
3.3 |
3.2 |
3% |
|
|
|
|
|
Total Production |
|
|
|
|
Tonnes treated |
Tonnes |
5,495,470 |
5,045,284 |
9% |
Diamonds produced |
Carats |
399,615 |
341,102 |
17% |
|
|
|
|
|
Costs |
|
|
|
|
On-mine cash cost per tonne treated |
US$ |
11.1 |
10.7 |
4% |
|
|
|
|
|
Capex |
|
|
|
|
Expansion Capex |
US$M |
0.0 |
2.6 |
-100% |
Sustaining Capex |
US$M |
8.6 |
2.0 |
328% |
Total Capex |
US$M |
8.6 |
4.6 |
86% |
Note:
1. Negatively impacted by the 71,654 carat parcel blocked for export in FY 2018.
The mine performed well operationally, with production up 17% to 399,615 carats (FY 2018: 341,102 carats), the highest level of production achieved by the mine in over 40 years. This is despite operations being impacted by liquidity constraints due to the parcel of 71,654 carats that remains blocked for export and the overdue VAT receivables of US$32.9 million (FY 2018: US$24.0 million).
Revenue increased 36% to US$93.0 million (FY 2018: US$68.5 million) due to increased production and resultant higher sales volumes, offset by lower prices per carat achieved.
Costs:
The on-mine cash cost increased 4% to US$11.1/t (FY 2018: US$10.7/t). The positive impact on the unit cost of increased volumes treated was offset by the normalisation of costs, following the severe cost cutting measures implemented in FY 2018 required due to the mine's liquidity constraints. The total on mine cash cost for FY 2020 is guided at ca. US$62 million.
Capex:
FY 2019 Capex of US$8.6 million mainly related to in-pit waste stripping activities. Total Capex is guided at US$7 million for FY 2020, primarily related to in-pit waste stripping and extending the tailings disposal facilities. This Capex will be funded from the mine's own cash flow.
Outlook:
ROM throughput is planned at ca. 5.0 Mt at a grade of ca. 6.5 - 7.0 cpht for FY 2020, supplemented by alluvial production of ca. 0.3 Mt at a grade of ca. 2.5 cpht.
EXPLORATION
As Petra continued to focus on the ramp up of its development programmes at its producing operations, a limited exploration programme was continued in South Africa and Botswana in FY 2019, with a cash budget of US$0.4 million (FY 2018: US$0.6 million).
DIVIDEND
Distribution covenants were not met for the measurement period to 30 June 2019 and as a result no dividend is declared for FY 2019.
GROSS RESERVES & RESOURCES
Petra manages one of the world's largest diamond resources of ca. 250 million carats. This major resource implies that the potential mine lives of Petra's core assets could be considerably longer than the current mine plans in place at each operation, or could support higher production rates.
Gross Resources
As at 30 June 2019, the Group's gross Diamond Resources (inclusive of Reserves) decreased 15% to 248.15 Mcts (30 June 2018: 290.48 Mcts), due to depletion by mining activity at all operations, changes to Resource estimates for Cullinan, Finsch and Williamson, and the disposal of Petra's interest in Helam. An interim Resource estimate for Cullinan has been completed, and will be updated once the C-Cut bulk sampling programme is completed in December 2019.
Cullinan's gross Resource at a 1.0mm bottom cut-off decreased 19% to 154.9 Mcts (FY 2018: 190.3 Mcts), in line with an interim Resource estimate carried out by Z-Star Mineral Resource Consultants (Pty) Ltd on the Cullinan kimberlite pipe. This was based upon a new geological model, incorporating data from C-Cut Phase 1 development tunnels, as well as additional micro-diamond sampling data and new diamond grade information from the C-Cut bulk sampling programme. However, there has been no material impact on the Cullinan Reserve for mine planning purposes as the effect of the revised Resource estimate was taken into account as part of the plant recovery factors calculated for the new Cullinan plant on the previous Resource estimate.
Gross Reserves
The Group's gross Diamond Reserves decreased 1% to 42.51 Mcts (30 June 2018: 42.92 Mcts) due to depletions, changes to block cave and sub-level cave designs at Finsch, and a Reserve of 60.5Mt and 4.30Mcts being declared at Williamson.
The following table summarises the gross Reserves and Resources status of the combined Petra Group operations as at 30 June 2019
Category |
Gross |
Tonnes (millions) |
Grade (cpht) |
Contained Diamonds (Mcts) |
Reserves |
|
|
|
Proved |
- |
- |
- |
Probable |
146.6 |
29.0 |
42.51 |
Sub-total |
146.6 |
29.0 |
42.51 |
Resources |
|
|
|
Measured |
|
|
|
Indicated |
376.8 |
45.1 |
170.06 |
Inferred |
1,298.4 |
6.0 |
78.10 |
Sub-total |
1,675.2 |
14.8 |
248.15 |
Note:
See https://www.petradiamonds.com/our-operations/reserves-resources/ for mine by mine detail.
CORPORATE
Launch of Project 2022
The Company launched Project 2022 in July 2019 and has established an internal Project Team to identify and drive efficiencies to enable the Company to deliver an initial target of US$150 - 200 million of cumulative free cash flow over a three year period from FY 2019 to FY 2022, with delivery weighted towards FY 2021 and FY 2022 and dependent on diamond pricing.
Juan Kemp (previously General Manager at Cullinan) has been appointed Projects Executive and will work closely with the Company's Executive Committee to drive the delivery of Project 2022 across the Group. A Central Project Team has been established, together with Project teams at each of the Company's operations to ensure that opportunities are captured and delivered to the business. The Company has appointed Partners in Performance, a global management consulting firm, to support Juan and the Project Team.
Project 2022 aims to identify and drive efficiencies and improvements across all aspects of the business. The areas in focus include throughput at all operations (ca. 75% of the target), cost efficiencies (ca. 10% of the target), strategic sourcing (ca. 5% of the target) and other initiatives (ca. 10% of the target), such as the sale of equipment and the resolution of the blocked parcel and VAT receivables in Tanzania. The diagnostic phase has now been completed at both Finsch and Cullinan and has identified a number of potential operational cost saving and throughput enhancement opportunities, scheduled to be implemented from Q1 FY 2020. In addition, further diagnostics are being conducted to identify opportunities at Koffiefontein, Williamson and off-mine expenditure.
Project 2022 is a bottom up assessment of the business and is based on the following assumptions:
ยท flat nominal diamond prices (with reference to pricing achieved in H2 FY 2019, excluding exceptional stones sold for US$5 million or greater) over the three year period; and
ยท an exchange rate of ZAR14 to US$1 in FY 2020, devaluing at 3.5% annually to ZAR14.49 in FY 2021 and to ZAR14.99 in FY 2022.
Board Succession Plan
As part of the ongoing Board Succession Plan, Adonis Pouroulis intends to step down as Chairman of the Group by the end of Q3 FY 2020 once a successor has been identified and appointed. The search for his successor is underway and is being led by the Nomination Committee, with assistance from an Executive Search agency. It is expected that an announcement regarding the appointment of a new Chairman will be made before the end of this calendar year.
Appointment of Cullinan General Manager
Post Year end, Jaison Rajan was appointed as General Manager of Cullinan, effective 10 July 2019. Jaison has almost twenty years' experience in a variety of operational and project leadership roles across a number of commodities including coal, manganese and diamonds; his most recent position was that of General Manager at South 32's Khutala Colliery. He has extensive experience in various mining methods, including block caving, and has led a number of significant projects and change management initiatives, which is particularly relevant to Petra at this current stage.
Update on Tanzania
In Tanzania, Petra is in ongoing dialogue with the Government and local advisers in relation to recent legislative developments and overdue VAT receivables. Petra also continues to communicate with the Government in relation to the blocked parcel of diamonds from Williamson.
PRINCIPAL BUSINESS RISKS
The Group is exposed to a number of risks and uncertainties which could have a material impact on its long-term development, and performance and management of these risks is an integral part of the management of the Group.
An overview of the key risks which could affect the Group's operational and financial performance was included in the Company's 2018 Annual Report, which can be accessed at www.petradiamonds.com. These may impact the Group over the medium to long term; however the following key risks have been identified which may impact the Group over the next twelve months.
Short term demand and prices
The stability of financial markets and the corresponding effect on consumer demand impacts the Group and the diamond industry as a whole. Whilst the medium to long term fundamentals of the diamond market remain intact, with demand forecast to significantly outpace supply, in the short term the prevailing climate of global economic uncertainty may cause some volatility in rough diamond pricing.
Although diamond prices are influenced by numerous factors beyond the Company's control, the Group's management closely monitors developments in the international diamond market (across the pipeline from the rough market to the retail consumer market) to be in a position to react in a timely manner to changes in rough diamond prices and demand.
Product mix variability
Some level of variability in terms of product mix occurs depending on the mix of ore produced from the current mining areas at each operation and can also be impacted by the inclusion of production from surface resources available at some of the mines. Variability in overall diamond prices realised as a result of this product mix volatility may have an impact on the Group's financial performance.
Financing and liquidity
The Group closely monitors and manages its liquidity risk. Cash forecasts are regularly produced and sensitivities run for different scenarios including, but not limited to, changes in rough diamond prices, product mix and foreign exchange rates, different production rates from the Group's producing assets and delays to development projects.
The Group's forecast, taking into account the risks described above and the covenants as discussed in the 'Covenant measurements attached to banking facilities' section of the Financial Review, show that the Group will be able to operate within its current debt facilities and have sufficient liquidity headroom for at least the next twelve months, although headroom remains sensitive to diamond prices, foreign exchange rates and production. There remains a risk, given these factors and the impact on operating cash flows, that the Group's liquidity position could deteriorate and the resulting lack of adequate available cash flows, potential breach of covenants and restricted access to its debt facilities could impact development work and impact the operations.
Labour relations
The Group's production is dependent on a stable and productive labour workforce. The mining labour relations environment in South Africa has been notably volatile over the years, but less so in the diamond sector, where there is a higher incidence of mechanisation and skilled workers leading to smaller and more manageable workforces which do not rely on migrant labour.
Petra remains highly focused on managing labour relations and on maintaining open and effective communication channels with its employees and the appropriate trade union representatives at its operations, as well as local communities.
The Company's three-year wage agreement relating to its South African operations remains in force and stable labour relations were experienced throughout the Year. The existing three-year wage agreement comes to an end by June 2020 and, as we move into the negotiation phase of the next agreement, there may be some volatility.
Exchange rates
With Petra's operations mainly in South Africa, but diamond sales based in US Dollars, the volatility and movement in the Rand is a significant factor to the Group. Also, the Group undertakes transactions in a number of different currencies, including Tanzanian Shillings, GBP and Euro. Fluctuations in these currencies can have an impact on the Group's performance, albeit less significant than the impact of fluctuations in the ZAR/USD exchange rate.
In order to mitigate currency risk, the Group continually monitors the movement of the Rand against the US Dollar, the maturity dates and the level of the hedge book and takes expert advice from its bankers in this regard. It is the Group's policy to hedge, on a short term basis, linked to the tender calendar, a portion of US Dollar sales revenue when weakness in the Rand deems it appropriate.
Country and political risk
Petra's operations are predominantly based in South Africa, with lesser exposure to Tanzania and Botswana. Emerging market economies could be subject to greater risks, including legal, regulatory, taxation, economic, and political risks, and are potentially subject to rapid change.
Tanzania has introduced a number of legislative changes to the framework governing the natural resources sector, which have increased regulatory uncertainty. These changes will be set out in the Company's 2019 Annual Report.
In addition, there is no certainty with regards to the outcome for the blocked Williamson parcel, which remains in the custody of the Government of the United Republic of Tanzania.
OUTLOOK
Petra has delivered solid results in both a difficult market and during its continued transition from a period of high capital investment to a steady state operational phase. The focus in the short term continues to be on driving efficiencies across the business through Project 2022 to provide a stable, consistent operating platform. This will be supported by an appropriate organisational structure and cost base to enhance our cash flow generation and significantly reduce our net debt, to enable successful and sustainable operations over the long-term.
Richard Duffy
Chief Executive
16 September 2019
Notes
1. The following exchange rates have been used for this announcement: average for the Year US$1:ZAR14.19 (FY 2018: US$1:ZAR12.86); closing rate as at 30 June 2019 US$1:ZAR14.07 (FY 2018: US$1:ZAR13.73).
2. The following definitions have been used in this announcement:
a. ct: carat
b. cpht: carats per hundred tonnes
c. Kcts: thousand carats
d. Mctpa: million carats per annum
e. Mcts: million carats
f. mL: metre level
g. Mt: million tonnes
h. Mtpa: million tonnes per annum
i. ROM: run-of-mine, i.e. relating to production from the primary orebody
j. SLC: sub-level cave, a variation of block caving
PETRA DIAMONDS LIMITED - PRELIMINARY ANNOUNCEMENT
UNAUDITED CONSOLIDATED INCOME STATEMENT
FOR THE YEAR ENDED 30 JUNE 2019
US$ million |
Notes |
|
|
2019 |
|
2018 |
Revenue |
|
|
|
463.6 |
|
495.3 |
|
|
|
|
|
|
|
Mining and processing costs |
|
|
|
(407.6) |
|
(418.6) |
Other direct (expense) / income |
|
|
|
(0.8) |
|
1.2 |
Exploration expenditure |
|
|
|
(0.5) |
|
(0.7) |
Corporate expenditure |
5 |
|
|
(8.6) |
|
(10.4) |
Impairment charge |
15 |
|
|
(246.6) |
|
(66.0) |
Total operating costs |
|
|
|
(664.1) |
|
(494.5) |
|
|
|
|
|
|
|
Financial income |
6 |
|
|
12.1 |
|
8.5 |
Financial expense |
6 |
|
|
(65.6) |
|
(94.3) |
Loss before tax |
|
|
|
(254.0) |
|
(85.0) |
Income tax credit / (charge) |
|
|
|
45.8 |
|
(13.8) |
Loss for the year from continuing operations |
|
|
|
(208.2) |
|
(98.8) |
Loss on discontinued operations including associated impairment charges (net of tax) |
16 |
|
|
(49.9) |
|
(104.3) |
Loss for the Year |
|
|
|
(258.1) |
|
(203.1) |
|
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
|
Equity holders of the parent company |
|
|
|
(226.8) |
|
(166.9) |
Non-controlling interest |
|
|
|
(31.3) |
|
(36.2) |
|
|
|
|
(258.1) |
|
(203.1) |
|
|
|
|
|
|
|
Loss per share attributable to the equity holders of the parent during the Year: |
|
|
|
|
|
|
From continuing operations: |
|
|
|
|
|
|
Basic loss per share - US cents |
13 |
|
|
(20.18) |
|
(15.85) |
Diluted loss per share - US cents |
13 |
|
|
(20.18) |
|
(15.85) |
|
|
|
|
|
|
|
From continuing and discontinued operations: |
|
|
|
|
|
|
Basic loss per share - US cents |
13 |
|
|
(26.19) |
|
(31.29) |
Diluted loss per share - US cents |
13 |
|
|
(26.19) |
|
(31.29) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PETRA DIAMONDS LIMITED - PRELIMINARY ANNOUNCEMENT
UNAUDITED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2019
US$ million |
|
|
|
2019 |
|
2018 |
Loss for the Year |
|
|
|
(258.1) |
|
(203.1) |
Exchange differences on translation of the share-based payment reserve |
|
|
|
(0.1) |
|
1.3 |
Exchange differences on translation of foreign operations1 |
|
|
|
(14.9) |
|
(41.3) |
Exchange differences on non-controlling interest1 |
|
|
|
(0.7) |
|
(5.3) |
Total comprehensive expense for the Year |
|
|
|
(273.8) |
|
(248.4) |
Total comprehensive income and expense attributable to: |
|
|
|
|
|
|
Equity holders of the parent company |
|
|
|
(241.8) |
|
(206.9) |
Non-controlling interest |
|
|
|
(32.0) |
|
(41.5) |
|
|
|
|
(273.8) |
|
(248.4) |
ยน These items will be reclassified to the consolidated income statement if specific future conditions are met.
PETRA DIAMONDS LIMITED - PRELIMINARY ANNOUNCEMENT
UNAUDITED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AT 30 JUNE 2019
US$ million |
Notes |
|
|
2019 |
|
2018 |
ASSETS |
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
Property, plant and equipment |
7 |
|
|
967.8 |
|
1 244.2 |
BEE loans and receivables |
12 |
|
|
109.6 |
|
64.7 |
Other receivables |
|
|
|
10.1 |
|
20.3 |
Total non-current assets |
|
|
|
1,087.5 |
|
1,329.2 |
Current assets |
|
|
|
|
|
|
Trade and other receivables |
|
|
|
34.4 |
|
99.4 |
Inventories |
|
|
|
85.6 |
|
78.1 |
Cash and cash equivalents (including restricted amounts) |
|
|
|
85.2 |
|
236.0 |
Total current assets |
|
|
|
205.2 |
|
413.5 |
Non-current assets classified as held for sale |
16,17 |
|
|
0.6 |
|
46.5 |
Total assets |
|
|
|
1,293.3 |
|
1,789.2 |
EQUITY AND LIABILITIES |
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
Share capital |
8 |
|
|
133.4 |
|
133.4 |
Share premium account |
|
|
|
790.2 |
|
790.2 |
Foreign currency translation reserve |
|
|
|
(361.7) |
|
(344.7) |
Share-based payment reserve |
|
|
|
6.2 |
|
7.7 |
Other reserves |
|
|
|
(0.8) |
|
(0.8) |
Accumulated loss |
|
|
|
(255.6) |
|
(30.4) |
Attributable to equity holders of the parent company |
|
|
|
311.7 |
|
555.4 |
Non-controlling interest |
|
|
|
14.4 |
|
11.2 |
Total equity |
|
|
|
326.1 |
|
566.6 |
Liabilities |
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
Loans and borrowings |
9 |
|
|
603.5 |
|
601.2 |
BEE loans payable |
12 |
|
|
120.5 |
|
110.5 |
Provisions |
|
|
|
61.3 |
|
59.5 |
Deferred tax liabilities |
|
|
|
81.4 |
|
139.2 |
Total non-current liabilities |
|
|
|
866.7 |
|
910.4 |
Current liabilities |
|
|
|
|
|
|
Loans and borrowings |
9 |
|
|
47.1 |
|
153.6 |
Trade and other payables |
|
|
|
53.4 |
|
130.8 |
Total current liabilities |
|
|
|
100.5 |
|
284.4 |
Liabilities directly associated with non-current assets classified as held for sale |
16,17 |
|
|
- |
|
27.8 |
Total liabilities |
|
|
|
967.2 |
|
1,222.6 |
Total equity and liabilities |
|
|
|
1,293.3 |
|
1,789.2 |
PETRA DIAMONDS LIMITED -PRELIMINARY ANNOUNCEMENT
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2019
US$ million |
Notes |
|
|
2019 |
|
2018 |
Loss before taxation for the Year from continuing and discontinued operation |
|
|
|
(303.9) |
|
(183.2) |
Depreciation of property plant and equipment |
|
|
|
106.7 |
|
135.7 |
Impairment charge |
15 |
|
|
246.6 |
|
66.0 |
Loss and impairment charge on discontinued operations |
16 |
|
|
49.9 |
|
92.7 |
Movement in provisions |
|
|
|
0.7 |
|
(3.0) |
Financial income |
6 |
|
|
(12.1) |
|
(8.9) |
Financial expense |
6 |
|
|
65.6 |
|
95.6 |
Profit on disposal of property, plant and equipment |
|
|
|
1.3 |
|
- |
Share based payment provision |
|
|
|
0.2 |
|
0.6 |
Operating profit before working capital changes |
|
|
|
155.0 |
|
195.5 |
Decrease / (increase) in trade and other receivables |
|
|
|
62.5 |
|
(76.8) |
(Decrease) / increase in trade and other payables |
|
|
|
(54.7) |
|
14.2 |
Increase in inventories |
|
|
|
(6.4) |
|
(18.8) |
Cash generated from operations |
|
|
|
156.4 |
|
114.1 |
Net realised gains on foreign exchange contracts |
|
|
|
1.0 |
|
0.2 |
Finance expense |
|
|
|
(45.4) |
|
(38.9) |
Income tax paid |
|
|
|
(13.0) |
|
(7.5) |
Net cash generated from operating activities |
|
|
|
99.0 |
|
67.9 |
Cash flows from investing activities |
|
|
|
|
|
|
Acquisition of property, plant and equipment (including capitalised cash interest paid of US$3.7 million (30 June 2018: US$13.3 million)) |
|
|
|
(85.9) |
|
(175.4) |
Proceeds from sale of property, plant and equipment |
|
|
|
0.4 |
|
0.6 |
Loans advanced to BEE partners |
|
|
|
(46.7) |
|
(31.0) |
Loans advanced to KEM JV post disposal |
|
|
|
(9.4) |
|
- |
Repayments from KEM JV |
|
|
|
3.9 |
|
- |
Disposal of interest in KEM JV and Helam (net of cash disposed of) |
|
|
|
(1.5) |
|
- |
Finance income |
|
|
|
1.3 |
|
3.9 |
Net cash utilised in investing activities |
|
|
|
(137.9) |
|
(201.9) |
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
Proceeds from the issuance of share capital (net of cash issue costs paid of US$6.5 million in FY2018) |
|
|
|
- |
|
166.9 |
Increase in borrowings |
|
|
|
5.8 |
|
35.6 |
Repayment of borrowings |
|
|
|
(108.5) |
|
(32.8) |
Net cash generated from financing activities |
|
|
|
(102.7) |
|
169.7 |
|
|
|
|
|
|
|
Net (decrease) / increase in cash and cash equivalents |
|
|
|
(141.6) |
|
35.7 |
Cash and cash equivalents at beginning of the Year |
|
|
|
223.0 |
|
190.2 |
Effect of exchange rate fluctuations on cash held |
|
|
|
(9.7) |
|
(2.9) |
Cash and cash equivalents at end of the Year1 |
|
|
|
71.7 |
|
223.0 |
The cash flows specific to the discontinued operation (net of tax) are included in the amounts above and are disclosed in Note 16.
ยน Cash and cash equivalents in the Consolidated Statement of Financial Position includes restricted cash of US$13.5 million (30 June 2018: US$14.4 million) and unrestricted cash of US$71.7 million (30 June 2018: US$221.6 million) and excludes unrestricted cash attributable to KEM JV of US$nil (30 June 2018: US$1.4 million).
NOTES TO THE CONDENSED CONSOLIDATED PRELIMINARY FINANCIAL STATEMENTS
FOR THE YEAR 30 JUNE 2019
1. GENERAL INFORMATION
Petra Diamonds Limited (the "Company"), a limited liability company listed on the Main Market of the London Stock Exchange, is registered in Bermuda with its Group management office domiciled in the United Kingdom. The Consolidated Preliminary Financial Statements of the Company for the year ended 30 June 2019 comprise the Company and its subsidiaries, joint operations and associates (together referred to as the "Group").
2. ACCOUNTING POLICIES
The preliminary results, which are unaudited, do not include all the notes of the type normally included in an annual financial report. Accordingly, this unaudited preliminary report is to be read in conjunction with the Annual Report for the year ended 30 June 2018, and any public announcements made by the Group during the reporting period. The annual financial report for the year ended 30 June 2018 was prepared in accordance with International Financial Reporting Standards as adopted by the European Union ("IFRS's") and the accounting policies applied in this preliminary report are consistent with the polices applied in the annual financial report for the year ended 30 June 2018 unless otherwise noted.
The company has adopted IFRS 9 'Financial Instruments' and IFRS 15 'Revenue from Customers' in the Year, following the standards becoming effective for accounting periods commencing on or after 1 January 2018.
IFRS 9 Financial Instruments
IFRS 9 'Financial instruments' addresses the classification and measurement of financial assets and financial liabilities and replaces the guidance in IAS 39 that relates to the classification and measurement of financial instruments. IFRS 9 retains but simplifies the mixed measurement model and establishes three primary measurement categories for financial assets: amortised cost, fair value through other comprehensive income (OCI) and fair value through profit or loss. The basis of classification depends on the entity's business model and the contractual cash flow characteristics of the financial asset. There is now a new expected credit loss model that replaces the incurred loss impairment model used in IAS 39. The adoption of IFRS 9 did not result in any material change to the consolidated results of the Group from the beginning of the earliest period presented. Following an assessment of the consolidated financial assets no changes to classification of those financial assets was required. The Group has applied the expected credit loss impairment model to its financial assets, focused in particular on its KEM JV receivables in respect of the purchase consideration, working capital and equipment facility advances and non current BEE receivables. The expected credit loss for KEM JV was US$7.3 million. No material credit losses are considered to apply to the non current BEE receivables. As per note 12, the Group provided a guarantee to the BEE Lenders over the repayment of loans advanced to the Group's BEE Partners. The BEE Partners will settle their loan obligations with the BEE Lenders from their share of future operational cash flows, either through repayment of the amounts owing to the BEE Partners by Petra or through recoverable advances provided by Petra from Group treasury. The adoption of IFRS 9 has not had any material impact on the accounting treatment of the BEE guarantee. The Group's VAT receivables are excluded from the scope of IFRS 9.
IFRS 15 Revenue from Contracts with Customers
IFRS 15 introduced a single framework for revenue recognition and clarify principles of revenue recognition. This standard modifies the determination of when to recognise revenue and how much revenue to recognise. The core principle is that an entity recognises revenue to depict the transfer of promised goods and services to the customer of an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The adoption of IFRS 15 did not result in any material change to the Group's revenue recognition. The Group recognises revenue to depict the transfer of promised diamond sales to customers in an amount that reflects the consideration to which the Group expects to be entitled in exchange for the diamond sales. Diamond sales are made through a competitive tender process.
The Group's performance obligations are considered to be satisfied and control of the rough diamonds transferred at the point the tender is awarded.
Where the Group makes rough diamond sales to customers and retains a vested right in the future sale of a polished diamond, the Group will record such revenue only at the date when the polished diamond is sold (and only its interest therein).
Basis of preparation including going concern
Background
The Group entered the Year with cash and cash equivalents of US$236 million on the back of a US$170 million Rights Issue in June 2018, used shortly thereafter to settle ca. US$103 million drawn under the ZAR1 billion (ca. US$70 million) Revolving Credit and ZAR500 million (ca. US$35 million) Working Capital facilities from the Group's Lender Group; both these facilities remain available to the Group.
Production for the Year was largely delivered according to management expectations. However, rough diamond market conditions and product mix negatively impacted rough diamond pricing and, as a result, revenue and cash flow results. Product mix results are discussed in more detail in the mine-by-mine commentary in the Operational Review section, while the rough diamond market is discussed in the Diamond Market section. As a result of the above, revenue in FY 2019 decreased 6%.
During April 2019, Petra and its Lender Group reached agreement to reset the forward looking EBITDA-related maintenance covenants associated with its banking facilities to more appropriate levels; the Company announced the following amendments to the market at the end of April 2019:
|
12 months to 30 Jun 2019 |
12 months to 31 Dec 2019 |
12 months to 30 Jun 2020 |
12 months to 31 Dec 2020 |
12 months to 30 Jun 2021 |
Consolidated Net Debt to Consolidated EBITDA: |
- New covenant ratio: |
โค 4.5x |
โค 4.25x |
โค 3.5x |
โค 3.25x |
โค 3.0x |
- Previous covenant ratio: |
โค 2.5x |
โค 2.5x |
โค 2.5x |
โค 2.5x |
โค 2.5x |
Consolidated EBITDA to Consolidated Net Finance Charges: |
- New covenant ratio: |
โฅ 2.5x |
โฅ 2.5x |
โฅ 2.75x |
โฅ 3.0x |
โฅ 3.25x |
- Previous covenant ratio: |
โฅ4.0x |
โฅ4.0x |
โฅ4.0x |
โฅ4.0x |
โฅ4.0x |
Further to the appointment of new CEO Richard Duffy on 1 April 2019, Project 2022 was initiated and subsequently announced to the market in July 2019. This project aims to identify and drive efficiencies and improvements across all aspects of the business with the objective of delivering an initial target of US$150 - 200 million free cash flow over a three year period, with delivery weighted towards FY 2021 and FY 2022 and dependent on diamond pricing. Project 2022's focus is on enhancing cash flow generation and reducing net debt.
Forecasts and associated risks
In light of the above, coupled with continued weakness in the diamond market, the following have been key considerations for the Board in assessing the Group's ability to operate as a going concern at the date of this Report:
ยท risks of further market weakness reducing diamond prices;
ยท the impact on pricing due to product mix volatility;
ยท risks of general production disruptions;
ยท risks of increased operating costs;
ยท volatility in the South African Rand; and
ยท the impact of reduced revenue on earnings, cash flow projections and associated covenant measurements.
Base case forecasts (which incorporate current diamond market conditions) assume an average exchange rate of ZAR14.50:US$1 for the period to June 2020 and ZAR14.00:US$1 thereafter, continued advances to BEE partners to enable them to meet their loan obligations to the BEE Lenders, and specifically excludes the proceeds from the sale of exceptional stones, the sale of the blocked Williamson parcel and the recovery of historical and current VAT during the forecast period.
The Board has reviewed the Group's forecasts and sensitivities for a period of at least 18 months from Year end, including both forecast liquidity and covenants. In doing so, careful consideration was given to potential risks to the forecasts as listed above.
Under the base case, and considering the above sensitivities on an individual basis, the Company's forecast liquidity will require temporary utilisation of the South African banking facilities, should the ongoing weakness in the diamond market persist during the period under review. The impact of the recent weakness in the diamond market on the Group's operating results and cash flow position has been discussed with the Lender Group, including possible breaches in its EBITDA-related covenants for the December 2019 and June 2020 reporting periods. The Lender Group has re-affirmed its ongoing support of the Group and the Company; discussions with the Lender Group will continue once the September tender results have been finalised and processed, and the Company has had the opportunity to further assess the impact on forward looking cash flow projections. This may include covenant resets and/or waivers for the measurement periods as mentioned.
Conclusion
The Board is of the view that the longer term fundamentals of the diamond market remain sound. The forecast benefits of Project 2022 (increased production/ reduced spend) are expected to materialise in FY 2020 and beyond, and having the third largest diamond resource globally will continue to provide further organic growth opportunities well beyond 2030.
The Board recognises the significant debt levels within the Group and despite the operations now performing in line with guidance, with all major capital expansion programmes having been delivered on, the current weakness in the diamond market has heightened the need to continue to optimise production across all operations and focus on key deliverables as currently envisaged to be addressed via Project 2022.
Ongoing engagement with the Lender Group is key to ensuring facilities remain available to the Group. Cash management and preservation will continue to be of the highest importance by maintaining very tight control over costs and overheads and by deferring certain elements of its capital expenditure.
Considering the recent positive engagements with the Lender Group, alongside the Group's existing cash resources and the continuing availability of current facilities, the Board assessed the liquidity headroom to be adequate under the Group's current base case and reasonable sensitivities.
Accordingly, the Board has concluded that the going concern basis in the preparation of the unaudited preliminary financial statements remains appropriate and that there are no material uncertainties that would cast doubt on that basis of preparation.
New standards and interpretations applied
The IASB has issued new standards, amendments to published standards and interpretations to existing standards with effective dates on or prior to 1 July 2018 which have an impact on the Group are:
- IFRS 9 Financial Instruments and
- IFRS 15 Revenue from Contracts with Customers
Refer to Accounting Polices above.
New standards and interpretations not yet effective
Certain new standards, amendments and interpretations to existing standards have been published that are mandatory for the Group's accounting periods beginning after 1 July 2019 or later periods, which the Group has decided not to adopt early or which are yet to be European Union endorsed.
The only standard which is anticipated to be significant or relevant to the Group is:
IFRS 16 Leases
IFRS 16 introduces a single lease accounting model. This standard requires lessees to account for all leases under a single on-balance sheet model. Under the new standard, a lessee is required to recognise all lease assets and liabilities on the balance sheet; recognise amortisation of leased assets and interest on lease liabilities over the lease term; and separately present the principal amount of cash paid and interest in the cash flow statement. The requirements of IFRS 16 extend to certain service contracts, such as mining contractors in which the contractor provides services and the use of assets, which may impact the Group. The Company will apply the modified retrospective approach where the cumulative effect of initially applying IFRS 16 is recognised at the date of initial application in FY 2020. Below is a summary of the impact upon adoption of IFRS 16 leases.
|
US$ million |
Right-of-use asset - 30 June 2019 |
9.1 |
Lease liability - 30 June 2019 |
(9.5) |
Effect on retained earnings - 30 June 2019 |
- |
|
|
30 June 2020 |
|
Variable non-discounted lease payments |
5.8 |
|
|
Amortisation of right-of-use asset |
4.7 |
Finance charges on lease liability |
0.8 |
|
|
Significant assumptions and judgements:
The preparation of the condensed consolidated interim financial statements requires management to make estimates and judgements and form assumptions that affect the reported amounts of the assets and liabilities, reported revenue and costs during the periods presented therein, and the disclosure of contingent liabilities at the date of the interim financial statements. Estimates and judgements are continually evaluated and based on management's historical experience and other factors, including future expectations and events that are believed to be reasonable. The estimates and assumptions that have a significant risk of causing a material adjustment to the financial results of the Group in future reporting periods are discussed below.
Key estimates and judgements:
Impairment reviews
The Group prepares impairment models and assesses mining assets for impairment. While conducting an impairment test of its assets using recoverable values using the current life of mine plans, the Group exercised judgement in making assumptions about future rough diamond prices, foreign exchange rates, volumes of production, ore reserves and resources included in the current life of mine plans, future development and production costs and factors such as inflation and discount rates. Changes in estimates used can result in significant changes to the 'Consolidated Income Statement' and 'Statement of Financial Position'.
Cullinan, Finsch, Koffiefontein and Williamson
The impairment tests for Cullinan, Finsch, Koffiefontein and Williamson resulted in the recognition of an impairment charge of US$223.7 million (30 June 2018: US$66.0 million Koffiefontein impairment) on a carrying value of property, plant and equipment of US$1,187.5 million (30 June 2018: US$118.2 million Koffiefontein carrying value). For further details of the inputs, assumptions and sensitivities in the impairment model, refer to note 15.
KEM JV
Refer to note 16 for impairment reviews in the prior periods and disposal of KEMJV in the Year.
Recoverability of diamond parcel in Tanzania
The Group holds diamond inventory valued at lower of cost and net realisable value of US$12.4 million (30 June 2018: US$12.4 million) in the Statement of Financial Position in respect of the Williamson mine's confiscated diamond parcel. During FY 2018, an investigation into the Tanzanian diamond sector by a parliamentary committee in Tanzania was undertaken to determine if diamond royalty payments were being understated. In connection with this, Petra announced on 11 September 2017 that a parcel of diamonds (71,654.45 carats) from the Williamson mine in Tanzania (owned 75% by Petra and 25% by the Government of the United Republic of Tanzania ("GoT")) had been blocked for export to Petra's marketing office in Antwerp.
The assessment of the recoverability of the diamond parcel required significant judgement. In making such a judgement, the Group considered their ongoing discussions with the GoT, confirmation was received from the GoT in FY 2018 that they held the diamond parcel of 71,654.45 carats, verbal re-confirmation has been given this year in the course of the ongoing discussions held with the GoT this year, an assessment of the internal process used for the sale and export of diamonds confirming such process is in full compliance with legislation in Tanzania and the Kimberley Process, and legal advice received from the Group's in-country attorneys which supports the Group's position.
During FY 2018, Petra received authorisation from the GoT to resume diamond exports and sales from Williamson and all subsequent parcels of diamonds have been exported from Tanzania for sale at the Company's marketing office in Antwerp. While a resolution has not yet been reached with regards to the parcel of diamonds that was blocked from export, based on the above judgements and assessment thereof, management remain confident that the diamond parcel will be released by the GoT and will be available for future sale.
Recoverability of VAT in Tanzania
The Group has gross VAT receivables of US$32.9 million (30 June 2018: US$24.2 million) in respect of the Williamson mine, all of which are past due and have therefore been classified, after providing for a time-value of money provision inclusive of risk adjustments for various factors, as non-current given the potential delays in receipt. Of the total VAT receivables, US$13.8 million (30 June 2018: US$15.1 million) relates to historic VAT pre July 2017. The assessment of the carrying value of the VAT receivables under the historic VAT legislation required significant judgement over the timing of future payments, progress and finalisation of VAT audits, ongoing discussions with the relevant authorities in Tanzania and the wider operating environment.
A further US$19.1 million (30 June 2018: US$9.1 million) of VAT is receivable which relates to VAT under the current legislation, effective from July 2017. The assessment of the carrying value of the VAT receivable under the current VAT legislation required significant judgement over the timing of future payments, the definition of raw minerals under the new VAT legislation, ongoing discussions with the relevant authorities in Tanzania, legal advice, a formal rejection letter received from the Tanzania Revenue Authority and the Company's legal objection thereto and the wider operating environment. Management have considered the current legislation and consider that input VAT can continue to be recovered in relation to the export of rough diamonds, however note that the current legislation is unclear. As such, Management consider the VAT receivables under the new VAT legislation to be valid. Accordingly, the Group is considering various alternatives in pursuing payment in accordance with legislation.
While the total VAT balance is considered receivable, significant uncertainty exists regarding the timing of receipt. Accordingly, the receivable has been discounted by US$22.8 million (30 June 2018: US$3.9 million), which required estimates as to the timing of future receipts and determination of a risk adjusted discount rate. The carrying value of the non-current receivable after adjusting for the time-value of money provision is US$10.1 million (30 June 2018: US$20.3 million). A discount rate of 14% has been applied to the expected cash receipts inclusive of estimated country credit risk. A 1% increase in the discount rate would increase the provision by US$0.8 million and a one year delay would increase the provision by US$1.2 million.
Kimberley Ekapa Mining Joint Venture (30 June 2018)
At 30 June 2018, in line with IFRS 5 and the Group's accounting policy for assets held for sale and discontinued operations, the Kimberley Ekapa Mining Joint Venture ("KEM JV") was classified as held for sale. Judgement was required in determining the fair value adjustment on reclassification of the KEM JV to non-current assets held for sale, with regards to the purchase offer, received from Ekapa Mining, for the Company's and its black economic empowerment ("BEE") partners' 75.9% interest. The fair value adjustment to property, plant and equipment, non-current trade and other receivables and trade and other receivables was to ensure the asset values of the KEM JV were reflected at fair value based on the consideration receivable under the purchase offer if the transaction completed. The fair value was less than the book value. The accounting treatment involved consideration of the structure of the arrangement, the legal form and the contractual agreements between the parties. During the Year, the Company disposed of the KEM JV operation (refer to note 16 for further details, including the judgement and estimate regarding the fair value of consideration receivable).
BEE guarantee
The BEE partners obtained bank financing from ABSA, RMB and Investec (the "BEE Lenders") to refinance amounts owing by the BEE partners to Petra, which had provided funding to the BEE partners to enable them to acquire their interests in Finsch and Cullinan. As part of the refinancing, the Group provided a guarantee to the BEE Lenders over the repayment of loans advanced to the Group's BEE partners. The BEE partners will settle their loan obligations with the BEE Lenders from their share of future operational cash flows, either through repayment of the amounts owing to the BEE partners by Petra or through recoverable advances provided by Petra from Group treasury.
Judgement has been applied by management in assessing the risk of the BEE partners defaulting under their obligations to the BEE Lenders, including any acceleration of repayments due to future covenant positions. Management have considered the Group's future cash flows forecasts, the likelihood of settlement lender facilities remaining available given the possible covenant breaches and its ability to meet planned forecast BEE partner distributions. Accordingly management are of the opinion that the risk of default by the BEE partners to the BEE Lenders is remote (refer to going concern note above and note 12 for further details).
Life of mine and ore reserves and resources
There are numerous risks inherent in estimating ore reserves and resources and the associated current life of mine plan. The life of mine plan is the current approved management plan for ore extraction that considers specific resources and associated capital expenditure. The life of mine plan frequently includes less tonnes than the total reserves and resources that are set out in the Group's Reserves and Resources Statement and which management may consider to be economically viable and capable of future extraction.
Management must make a number of assumptions when making estimates of reserves and resources, including assumptions as to exchange rates, rough diamond and other commodity prices, extraction costs, recovery and production rates. Any such estimates and assumptions may change as new information becomes available. Changes in exchange rates, commodity prices, extraction costs, recovery and production rates may change the economic viability of ore reserves and resources and may ultimately result in the restatement of the ore reserves and resources and potential impairment to the carrying value of the mining assets and life of mine plans.
The current life of mine plans are used to determine the ore tonnes and capital expenditure in the impairment tests. Ore reserves and resources, both those included in the life of mine and certain additional tonnes which form part of reserves and resources considered to be sufficiently certain and economically viable, also impact the depreciation of mining assets depreciated on a unit of production basis. Ore reserves and resources further impact the estimated date of decommissioning and rehabilitation.
Other key estimates and judgements
In addition to the key estimates and judgements disclosed above, the following estimates and judgements have not significantly changed from those disclosed in the FY 2018 Annual Report and will be discussed in further detail in the FY 2019 Annual Report:
- Capitalisation of borrowing costs
- Provision for rehabilitation
- Inventory and inventory stockpile
- Depreciation
- Pension and post-retirement medical fund schemes
- Net investments in foreign operations
3. DIVIDENDS
No dividends have been declared in respect of the current Year under review (30 June 2018: US$nil).
4. SEGMENTAL INFORMATION
Segment information is presented in respect of the Group's operating and geographical segments:
Mining - the extraction and sale of rough diamonds from mining operations in South Africa and Tanzania.
Exploration - exploration activities in Botswana.
Corporate - administrative activities in the United Kingdom.
Segments are based on the Group's management and internal reporting structure. Management reviews the Group's performance by reviewing the results of the mining activities in South Africa and Tanzania, reviewing the results of exploration activities in Botswana and reviewing the corporate administration expenses in the United Kingdom. Each segment derives, or aims to derive, its revenue from diamond mining and diamond sales, except for the corporate and administration cost centre.
Segment results, assets and liabilities include items directly attributable to a segment, as well as those that can be allocated on a reasonable basis. Segment results are calculated after charging direct mining costs, depreciation and other income and expenses. Unallocated items comprise mainly interest-earning assets and revenue, interest-bearing borrowings and expenses and corporate assets and expenses. Segment capital expenditure is the total cost incurred during the year to acquire segment assets that are expected to be used for more than one period. Eliminations comprise transactions between Group companies that are cancelled on consolidation. The results are not materially affected by seasonal variations. Revenues are generated from tenders held in South Africa and Antwerp for external customers from various countries, the ultimate customers of which are not known to the Group.