THE FEDERAL BANK LIMITED |
REGD.OFFICE: P.B.NO. 103, FEDERAL TOWERS, ALUVA-683101 |
(CIN: L65191KL1931PLC000368) |
STANDALONE UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED SEPTEMBER 30, 2018 |
|
|
|
|
|
|
|
(` in Lakhs) |
Particulars |
Quarter ended |
Half year ended |
Year ended 31.03.2018 |
30.09.2018 |
30.06.2018 |
30.09.2017 |
30.09.2018 |
30.09.2017 |
Unaudited |
Unaudited |
Unaudited |
Unaudited |
Unaudited |
Audited |
1. Interest earned (a)+(b)+(c)+(d) |
276,492 |
266,738 |
237,960 |
543,230 |
470,369 |
975,286 |
(a) |
Interest/discount on advances/bills |
221,051 |
207,944 |
185,900 |
428,995 |
364,675 |
753,878 |
(b) |
Income on investments |
48,834 |
50,715 |
45,000 |
99,549 |
91,829 |
191,744 |
(c) |
Interest on balances with Reserve Bank of India and other inter bank funds |
2,089 |
2,523 |
2,586 |
4,612 |
4,953 |
9,581 |
(d) |
Others |
4,518 |
5,556 |
4,474 |
10,074 |
8,912 |
20,083 |
2. Other income |
32,289 |
27,086 |
28,722 |
59,375 |
61,632 |
115,912 |
3. TOTAL INCOME (1+2) |
308,781 |
293,824 |
266,682 |
602,605 |
532,001 |
1,091,198 |
4. Interest expended |
174,245 |
168,732 |
148,069 |
342,977 |
300,411 |
617,005 |
5. Operating expenses (i)+(ii) |
64,776 |
64,800 |
60,292 |
129,576 |
117,484 |
245,090 |
(i) |
Employees cost |
30,893 |
34,502 |
31,274 |
65,395 |
61,119 |
124,247 |
(ii) |
Other operating expenses |
33,883 |
30,298 |
29,018 |
64,181 |
56,365 |
120,843 |
6. TOTAL EXPENDITURE (4+5) (excluding provisions and contingencies) |
239,021 |
233,532 |
208,361 |
472,553 |
417,895 |
862,095 |
7. OPERATING PROFIT (3-6) (Profit before provisions and contingencies) |
69,760 |
60,292 |
58,321 |
130,052 |
114,106 |
229,103 |
8. Provisions (other than tax) and contingencies |
28,882 |
19,915 |
17,677 |
48,797 |
41,321 |
94,717 |
9. Exceptional items |
|
- |
- |
- |
- |
- |
- |
10. Profit from Ordinary Activities before tax (7-8-9) |
40,878 |
40,377 |
40,644 |
81,255 |
72,785 |
134,386 |
11. Tax expense |
|
14,274 |
14,106 |
14,274 |
28,380 |
25,400 |
46,501 |
12. Net Profit from Ordinary Activities after tax (10-11) |
26,604 |
26,271 |
26,370 |
52,875 |
47,385 |
87,885 |
13. Extraordinary items (net of tax expense) |
|
- |
- |
- |
- |
- |
- |
14. Net Profit for the period (12-13) |
|
26,604 |
26,271 |
26,370 |
52,875 |
47,385 |
87,885 |
15. Paid-up Equity Share Capital (Face value ` 2/- per Equity Share) |
39,612 |
39,552 |
39,091 |
39,612 |
39,091 |
39,443 |
16. Reserves excluding Revaluation Reserve |
|
|
|
|
|
1,181,080 |
17. Analytical Ratios |
|
|
|
|
|
|
|
(i) |
Percentage of shares held by Government of India |
NIL |
NIL |
NIL |
NIL |
NIL |
NIL |
(ii) |
Capital Adequacy ratio (%) |
|
|
|
|
|
|
|
Under Basel III |
13.29 |
14.50 |
14.63 |
13.29 |
14.63 |
14.70 |
(iii) |
Earnings per Share (EPS) (in `) |
|
|
|
|
|
|
|
(a) Basic EPS (before and after extra ordinary items) |
1.34* |
1.33* |
1.35* |
2.67* |
2.58* |
4.62 |
|
(b) Diluted EPS (before and after extra ordinary items) |
1.33* |
1.32* |
1.33* |
2.65* |
2.53* |
4.56 |
(iv) |
NPA Ratios |
|
|
|
|
|
|
|
a) Gross NPA |
318,453 |
286,882 |
194,897 |
318,453 |
194,897 |
279,562 |
|
b) Net NPA |
179,629 |
162,022 |
106,638 |
179,629 |
106,638 |
155,196 |
|
c) % of Gross NPA |
3.11 |
3.00 |
2.39 |
3.11 |
2.39 |
3.00 |
|
d) % of Net NPA |
1.78 |
1.72 |
1.32 |
1.78 |
1.32 |
1.69 |
(v) |
Return on Assets (%) |
0.19* |
0.20* |
0.24 * |
0.39* |
0.43 * |
0.75 |
|
|
|
|
|
|
|
|
* Not Annualised |
|
|
|
|
|
|
Segment Information@ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(` in Lakhs) |
|
Particulars |
Quarter ended |
Half year ended |
Year ended 31.03.2018 |
|
30.09.2018 |
30.06.2018 |
30.09.2017 |
30.09.2018 |
30.09.2017 |
|
Unaudited |
Unaudited |
Unaudited |
Unaudited |
Unaudited |
Audited |
|
Segment Revenue: |
|
|
|
|
|
|
|
|
Treasury |
61,715 |
62,296 |
58,686 |
124,011 |
122,462 |
239,556 |
|
|
Corporate/Wholesale Banking |
118,582 |
112,799 |
94,157 |
231,381 |
184,798 |
378,695 |
|
|
Retail Banking |
123,312 |
114,264 |
109,591 |
237,576 |
216,569 |
454,386 |
|
|
Other Banking operations |
5,172 |
4,465 |
4,248 |
9,637 |
8,172 |
18,561 |
|
|
Unallocated |
- |
- |
- |
- |
- |
- |
|
|
Total Revenue |
308,781 |
293,824 |
266,682 |
602,605 |
532,001 |
1,091,198 |
|
|
Less: Inter Segment Revenue |
- |
- |
- |
- |
- |
- |
|
|
Income from Operations |
308,781 |
293,824 |
266,682 |
602,605 |
532,001 |
1,091,198 |
|
Segment Results (net of provisions): |
|
|
|
|
|
|
|
|
Treasury |
3,468 |
9,796 |
10,902 |
13,264 |
23,642 |
25,650 |
|
|
Corporate/Wholesale Banking |
4,999 |
1,914 |
6,405 |
6,913 |
4,583 |
(13,797) |
|
|
Retail Banking |
33,062 |
28,323 |
22,789 |
61,385 |
43,614 |
120,093 |
|
|
Other Banking operations |
216 |
750 |
1,047 |
966 |
1,937 |
5,251 |
|
|
Unallocated |
(867) |
(406) |
(499) |
(1,273) |
(991) |
(2,811) |
|
|
Profit before tax |
40,878 |
40,377 |
40,644 |
81,255 |
72,785 |
134,386 |
|
Segment Assets |
|
|
|
|
|
|
|
|
|
Treasury |
3,118,628 |
3,145,414 |
3,050,768 |
3,118,628 |
3,050,768 |
3,510,841 |
|
|
Corporate/Wholesale Banking |
5,856,115 |
5,249,962 |
4,580,074 |
5,856,115 |
4,580,074 |
5,072,766 |
|
|
Retail Banking |
4,680,773 |
4,593,053 |
3,879,775 |
4,680,773 |
3,879,775 |
4,539,627 |
|
|
Other Banking operations |
1,965 |
1,184 |
1,806 |
1,965 |
1,806 |
533 |
|
|
Unallocated |
783,415 |
678,484 |
663,369 |
783,415 |
663,369 |
707,628 |
|
|
Total |
14,440,896 |
13,668,097 |
12,175,792 |
14,440,896 |
12,175,792 |
13,831,395 |
|
Segment Liabilities |
|
|
|
|
|
|
|
|
|
Treasury |
3,005,316 |
2,981,393 |
2,860,293 |
3,005,316 |
2,860,293 |
3,348,514 |
|
|
Corporate/Wholesale Banking |
5,626,533 |
5,005,327 |
4,379,950 |
5,626,533 |
4,379,950 |
4,849,217 |
|
|
Retail Banking |
4,499,891 |
4,380,781 |
3,708,703 |
4,499,891 |
3,708,703 |
4,341,585 |
|
|
Other Banking operations |
- |
4 |
- |
- |
- |
1 |
|
|
Unallocated |
55,023 |
50,716 |
53,523 |
55,023 |
53,523 |
71,055 |
|
|
Total |
13,186,763 |
12,418,221 |
11,002,469 |
13,186,763 |
11,002,469 |
12,610,372 |
|
Capital employed: |
|
|
|
|
|
|
|
(Segment Assets - Segment Liabilities) |
|
|
|
|
|
|
|
|
Treasury |
113,312 |
164,021 |
190,475 |
113,312 |
190,475 |
162,327 |
|
|
Corporate/Wholesale Banking |
229,582 |
244,635 |
200,124 |
229,582 |
200,124 |
223,549 |
|
|
Retail Banking |
180,882 |
212,272 |
171,072 |
180,882 |
171,072 |
198,042 |
|
|
Other Banking operations |
1,965 |
1,180 |
1,806 |
1,965 |
1,806 |
532 |
|
|
Unallocated |
728,392 |
627,768 |
609,846 |
728,392 |
609,846 |
636,573 |
|
|
Total |
1,254,133 |
1,249,876 |
1,173,323 |
1,254,133 |
1,173,323 |
1,221,023 |
|
@ |
For the above segment reporting, the reportable segments are identified into Treasury, Corporate/Wholesale Banking, Retail Banking and Other Banking Operations in compliance with the RBI guidelines. |
|
|
Statement of Assets and Liabilities of the bank as on September 30, 2018 is given below: |
|
|
|
|
|
|
|
|
|
(` in Lakhs) |
|
|
|
|
Particulars |
As at 30.09.2018 |
As at 30.09.2017 |
As at 31.03.2018 |
|
|
|
|
|
|
|
|
Unaudited |
Unaudited |
Audited |
|
|
|
|
CAPITAL AND LIABILITIES |
|
|
|
|
|
|
|
Capital |
39,612 |
39,091 |
39,443 |
|
|
|
|
Reserves and Surplus |
1,214,521 |
1,134,232 |
1,181,580 |
|
|
|
|
Deposits |
11,818,242 |
9,721,075 |
11,199,249 |
|
|
|
|
Borrowings |
887,349 |
873,320 |
1,153,350 |
|
|
|
|
Other Liabilities and Provisions |
481,172 |
408,074 |
257,773 |
|
|
|
|
Total |
14,440,896 |
12,175,792 |
13,831,395 |
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
Cash and Balances with Reserve Bank of India |
571,829 |
472,637 |
513,276 |
|
|
|
|
Balance with Banks and Money at Call and Short Notice |
242,941 |
404,869 |
407,065 |
|
|
|
|
Investments |
2,821,385 |
2,631,750 |
3,078,107 |
|
|
|
|
Advances |
10,094,088 |
8,064,588 |
9,195,747 |
|
|
|
|
Fixed Assets |
45,705 |
47,203 |
45,737 |
|
|
|
|
Other Assets |
664,948 |
554,745 |
591,463 |
|
|
|
|
Total |
14,440,896 |
12,175,792 |
13,831,395 |
|
|
|
Notes: |
|
|
|
|
|
|
|
1 |
The above Standalone Unaudited Financial Results for the quarter and half year ended September 30, 2018 were reviewed by the Audit Committee and approved by the Board of Directors at its meeting held on October 16, 2018. These Results have been subjected to "Limited review" by the Statutory Central Auditors of the Bank and an unqualified review report has been issued. |
|
2 |
The Bank has made provision for Non Performing Assets as stipulated under Reserve Bank of India (RBI) norms. Further, provision for standard assets including requirements for exposures to entities with Unhedged Foreign Currency Exposures and provision for restructured advances have been made as per RBI guidelines. |
|
3 |
The Bank has followed the same significant accounting policies in the preparation of the interim financial results as those followed in the annual financial statements for the year ended March 31, 2018. |
|
4 |
In accordance with RBI Circular DBR.No.BP.BC.1/21.06.201/2015-16 on Basel III Capital Regulations dated July 01, 2015 and RBI Circular DBR.No.BP.BC.80/21.06.201/2014-15 dated March 31, 2015 - 'Prudential Guidelines on Capital Adequacy and Liquidity Standards - amendments', Banks are required to make Pillar 3 disclosure requirements including Leverage Ratio disclosure requirements that are to be made along with the publication of Financial Results. Accordingly, such applicable disclosures have been placed on the website of the Bank which can be accessed at the following link: http://www.federalbank.co.in/regulatory-disclosures. These disclosures have not been subjected to audit or review by the Statutory Central Auditors of the Bank. |
|
5 |
The Business operations of the Bank are largely concentrated in India and for the purpose of Segmental reporting, the bank is considered to operate only in domestic segment, though the bank has its operations in International Finance Service Centre (IFSC) Banking Unit in Gujarat International Finance Tec-city (GIFT). The business conducted from the same is considered as a part of Indian operations. |
|
6 |
Other income includes fees earned from providing services to customers, commission from non-fund based banking activities, earnings from foreign exchange and derivative transactions, selling of third party products, profit on sale of investments (net), recoveries from advances written off etc. |
|
7 |
During the quarter and half year ended September 30, 2018, the Bank has allotted 2,977,913 and 8,458,468 equity shares of ` 2 each, pursuant to the exercise of stock options by employees. |
|
8 |
On marking to market its investments as at June 30, 2018 in Government Securities held under Available for Sale and Held for Trading category, the Bank has incurred net depreciation of ` 5,893.97 Lakhs. As permitted vide RBI Circular DBR.No.BP.BC.113 /21.04.048/2017-18 dated June 15, 2018, the Bank has exercised the option of spreading the provision for such Marked to Market (MTM) losses equally over four quarters commencing from the quarter ended June 30, 2018. Accordingly, during the quarter and half year ended September 30, 2018, ` 1,473.49 Lakhs and ` 2,946.98 Lakhs has been charged to the profit and loss account respectively towards such MTM losses and the balance unamortised MTM Loss of ₹ 2,946.99 Lakhs has been carried forward, which shall be amortised in remaining quarters. |
|
9 |
Ministry of Labour and Employment, Government of India on March 29, 2018 has enhanced the gratuity ceiling to an employee under Payment of Gratuity Act, 1972 to ` 20 Lakhs from earlier limit of ` 10 lakhs. This change has resulted to an incremental gratuity liability amounting to ` 7,143.90 lakhs. As per the RBI circular DBR.BP.9730/21.04.018/2017-18 dated April 27, 2018 the Bank has an option to spread the impact of change in gratuity ceiling over four quarters beginning with the quarter ended March 31, 2018. The Bank had availed the option to spread the incremental gratuity expenditure over four quarters beginning with the quarter ended March 31, 2018. Accordingly, during the quarter ended March 31, 2018 the Bank has charged to the profit and loss account an amount of ` 1,785.97 Lakhs and there was an unamortised gratuity expenditure of ₹ 5,357.93 Lakhs. Based on the correspondence with the Reserve Bank of India (RBI) during the quarter ended June 30, 2018, the Bank has charged to the profit and loss account the entire unamortised gratuity expenditure of ₹ 5,357.93 Lakhs. |
|
10 |
Previous period's / year's figures have been regrouped / reclassified, where necessary to conform to current period's classification. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHYAM SRINIVASAN |
|
Mumbai |
|
|
MANAGING DIRECTOR & CEO |
|
October 16, 2018 |
|
|
(DIN: 02274773) |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|