XML 38 R24.htm IDEA: XBRL DOCUMENT
v3.25.2

Summary of Significant Accounting Policies (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2025
Summary of Significant Accounting Policies [Abstract] |
Schedule of Inventory | Inventory consists of the following:
|  | June 30, 2025 |  |  | December 31, 2024 |
Raw Material |  | $ | 4,427,625 |  |  | $ | 4,354,121 |
Work in Process |  |  | 2,595,017 |  |  |  | 306,016 |
Finished Goods |  |  | 4,389,365 |  |  |  | 5,382,599 |
Less Inventory Reserves |  |  | (221,044 | ) |  |  | (221,044 | )
Total Inventory, net |  | $ | 11,190,963 |  |  | $ | 9,821,692 |
Schedule of Level 3 Government Grant Liability Measured at Fair Value Using Significant Unobservable Inputs | The following table provides a reconciliation of the beginning and ending balances for the Level 3 government grant liability measured at fair value using significant unobservable inputs:
|  | Government Grant Liability |
Balance as of December 31, 2024 |  | $ | 2,557,182 |
Repayment on liability |  |  | (7,000 | )
Government grant proceeds received, adjusted to fair value |  |  | 208,383 |
Net loss on change in fair value of liability |  |  | 267,374 |
Balance as of June 30, 2025 |  | $ | 3,025,939 |
Schedule of Disaggregated Revenues | The following tables present our disaggregated revenues by type of revenue, timing of revenue, and revenue by country:
|  | Three Months Ended June 30, |  |  | Six Months Ended June 30, |
|  | 2025 |  |  | 2024 |  |  | 2025 |  |  | 2024 |
Type of Revenue: |  |  |  |  |  |  |  |  |  |  |  |
Product revenue |  | $ | 3,605,020 |  |  | $ | 22,484 |  |  | $ | 6,828,993 |  |  | $ | 24,758 |
Service and subscription revenue |  |  | 2,495,927 |  |  |  | 298,553 |  |  |  | 3,304,768 |  |  |  | 608,140 |
Development revenue |  |  | 172,441 |  |  |  | 636,814 |  |  |  | 387,809 |  |  |  | 949,962 |
Total revenue |  | $ | 6,273,388 |  |  | $ | 957,851 |  |  | $ | 10,521,570 |  |  | $ | 1,582,860 |
|  | Three Months Ended June 30, |  |  | Six Months Ended June 30, |
|  | 2025 |  |  | 2024 |  |  | 2025 |  |  | 2024 |
Timing of Revenue: |  |  |  |  |  |  |  |  |  |  |  |
Revenue recognized point in time |  | $ | 6,020,926 |  |  | $ | 165,331 |  |  | $ | 10,004,648 |  |  | $ | 291,965 |
Revenue recognized over time |  |  | 252,462 |  |  |  | 792,520 |  |  |  | 516,922 |  |  |  | 1,290,895 |
Total revenue |  | $ | 6,273,388 |  |  | $ | 957,851 |  |  | $ | 10,521,570 |  |  | $ | 1,582,860 |
|  | Three Months Ended June 30, |  |  | Six Months Ended June 30, |
|  | 2025 |  |  | 2024 |  |  | 2025 |  |  | 2024 |
Geographic Region of Revenue, based on location services were provided or product was shipped to: |  |  |  |  |  |  |  |  |  |  |  |
United States |  | $ | 139,079 |  |  | $ | 557,714 |  |  | $ | 355,453 |  |  | $ | 751,747 |
United Arab Emirates |  |  | 1,723,424 |  |  |  | 122,043 |  |  |  | 3,256,815 |  |  |  | 252,087 |
Europe |  |  | 3,111,388 |  |  |  | 101,584 |  |  |  | 3,111,388 |  |  |  | 265,883 |
Israel |  |  | 1,259,117 |  |  |  | 176,510 |  |  |  | 3,746,842 |  |  |  | 303,143 |
India |  |  | 40,380 |  |  |  | - |  |  |  | 51,072 |  |  |  | 10,000 |
Total revenue |  | $ | 6,273,388 |  |  | $ | 957,851 |  |  | $ | 10,521,570 |  |  | $ | 1,582,860 |
Schedule of Contract Assets and Contract Liabilities | The table below details the activity in our contract assets during the six months ended June 30, 2025 and the year ended December 31, 2024. Contract assets are included in Other current assets on the Condensed Consolidated Balance Sheets.
|  | Six Months Ended June 30, 2025 |  |  | Year Ended December 31, 2024 |
Balance at beginning of period |  | $ | 205,911 |  |  | $ | 819,107 |
Contract assets recognized |  |  | 3,593,452 |  |  |  | 322,888 |
Reclassification to Accounts receivable, net |  |  | (1,551,788 | ) |  |  | (936,084 | )
Balance at end of period |  | $ | 2,247,575 |  |  | $ | 205,911 |
The table below details the activity in our contract liabilities during the six months ended June 30, 2025 and the year ended December 31, 2024.
|  | Six Months Ended June 30, 2025 |  |  | Year Ended December 31, 2024 |
Balance at beginning of period |  | $ | 329,025 |  |  | $ | 276,944 |
Additions |  |  | 3,094,605 |  |  |  | 1,596,155 |
Transfer to revenue |  |  | (59,097 | ) |  |  | (1,439,074 | )
Transfer to general and administrative expense |  |  | - |  |  |  | (105,000 | )
Balance at end of period |  | $ | 3,364,533 |  |  | $ | 329,025 |
Schedule of Lease Costs, ROU Assets and Lease Liabilities and Other Leases Information | Lease Costs
|  | Three Months Ended June 30, |  |  | Six Months Ended June 30, |
|  | 2025 |  |  | 2024 |  |  | 2025 |  |  | 2024 |
Components of total lease costs: |  |  |  |  |  |  |  |  |  |  |  |
Operating lease expense |  | $ | 315,931 |  |  | $ | 261,831 |  |  | $ | 562,524 |  |  | $ | 539,312 |
Common area maintenance expense |  |  | 32,830 |  |  |  | 149,193 |  |  |  | 147,301 |  |  |  | 295,283 |
Short-term lease costs (1) |  |  | 20,836 |  |  |  | 286,221 |  |  |  | 37,408 |  |  |  | 567,322 |
Total lease costs |  | $ | 369,597 |  |  | $ | 697,245 |  |  | $ | 747,233 |  |  | $ | 1,401,917 |
| (1) | Represents short-term leases with an initial term of 12 months or less, which are immaterial.
ROU lease assets and lease liabilities for our operating leases were recorded in the unaudited condensed consolidated balance sheet as follows:
|  | June 30, 2025 |  |  | December 31, 2024 |
Assets: |  |  |  |  |  |
Operating lease assets |  | $ | 4,715,310 |  |  | $ | 3,921,995 |
Total lease assets |  | $ | 4,715,310 |  |  | $ | 3,921,995 |
Liabilities: |  |  |  |  |  |  |  |
Operating lease liabilities, current |  | $ | 1,522,279 |  |  | $ | 1,121,565 |
Operating lease liabilities, net of current |  |  | 5,314,694 |  |  |  | 4,961,967 |
Total lease liabilities |  | $ | 6,836,973 |  |  | $ | 6,083,532 |
Other Leases Information
|  | Six Months Ended June 30, |
|  | 2025 |  |  | 2024 |
Operating cash flows for operating leases |  | $ | 903,349 |  |  | $ | 458,824 |
Weighted average remaining lease term (in years) – operating lease |  |  | 3.96 |  |  |  | 4.80 |
Weighted average discount rate – operating lease |  |  | 8.57 | % |  |  | 9.98 | %
Schedule of Future Lease Payments | Future lease payments included in the measurement of lease liabilities on the unaudited condensed consolidated balance sheet as of June 30, 2025, for the following five years and thereafter are as follows:
Years ending December 31, (1) |  |  |
2025 (6 months) |  | $ | 1,009,055 |
2026 |  |  | 2,024,007 |
2027 |  |  | 1,941,023 |
2028 |  |  | 1,978,504 |
2029 |  |  | 1,087,203 |
Total future minimum lease payments |  | $ | 8,039,792 |
Less imputed interest |  |  | (1,202,819 | )
Total |  | $ | 6,836,973 |
| (1) | Remaining non-cancellable sublease proceeds for the years ending December 31, 2025, 2026 - 2028, and 2029 of $247,500, $495,000, and $144,375, respectively, are not included in the table above.
Schedule of Dilutive Securities Excluded from Diluted Net Loss Per Share | The following potentially dilutive securities for the three and six months ended June 30, 2025 and 2024 have been excluded from the computation of diluted net loss per share because the effect of their inclusion would have been anti-dilutive.
|  | Three and Six Months Ended June 30, |
|  | 2025 |  |  | 2024 |
Warrants to purchase Common Stock |  |  | 14,028,689 |  |  |  | 15,831,998 |
Options to purchase Common Stock |  |  | 17,482,554 |  |  |  | 4,949,407 |
Potential shares issuable under 2022 Convertible Promissory Notes |  |  | - |  |  |  | 62,236,724 |
Potential shares issuable under 2023 Additional Notes |  |  | - |  |  |  | 29,565,356 |
Potential shares issuable under 2024 Additional Notes |  |  | 30,549,398 |  |  |  | - |
Restricted stock units |  |  | 3,740,238 |  |  |  | 282,672 |
Total potentially dilutive securities |  |  | 65,800,879 |  |  |  | 112,866,157 |

X
- References No definition available. + Details
Name: | us-gaap_AccountingPoliciesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of receivable, contract asset, and contract liability from contract with customer. Includes, but is not limited to, change in contract asset and contract liability. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-10 + Details
Name: | us-gaap_ContractWithCustomerAssetAndLiabilityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of disaggregation of revenue into categories depicting how nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factor. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-5 + Details
Name: | us-gaap_DisaggregationOfRevenueTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the fair value measurement of liabilities using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances, separately presenting changes attributable to the following: (1) total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings (or changes in net assets), and gains or losses recognized in other comprehensive income (loss) and a description of where those gains or losses included in earnings (or changes in net assets) are reported in the statement of income (or activities); (2) purchases, sales, issues, and settlements (each type disclosed separately); and (3) transfers in and transfers out of Level 3 (for example, transfers due to changes in the observability of significant inputs) by class of liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-3 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_FairValueLiabilitiesMeasuredOnRecurringBasisUnobservableInputReconciliationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-4 + Details
Name: | us-gaap_LeaseCostTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6 + Details
Name: | us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the carrying amount as of the balance sheet date of merchandise, goods, commodities, or supplies held for future sale or to be used in manufacturing, servicing or production process. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)(c)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483489/210-10-50-1 + Details
Name: | us-gaap_ScheduleOfInventoryCurrentTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration