XML 38 R24.htm IDEA: XBRL DOCUMENT v3.25.2

Summary of Significant Accounting Policies (Tables)

6 Months Ended

Jun. 30, 2025

Summary of Significant Accounting Policies [Abstract]

Schedule of Inventory

Inventory consists of the following:

		June 30, 2025				December 31, 2024
Raw Material		$	4,427,625			$	4,354,121
Work in Process			2,595,017				306,016
Finished Goods			4,389,365				5,382,599
Less Inventory Reserves			(221,044	)			(221,044	)
Total Inventory, net		$	11,190,963			$	9,821,692

Schedule of Level 3 Government Grant Liability Measured at Fair Value Using Significant Unobservable Inputs

The following table provides a reconciliation of the beginning and ending balances for the Level 3 government grant liability measured at fair value using significant unobservable inputs:

		Government Grant Liability
Balance as of December 31, 2024		$	2,557,182
Repayment on liability			(7,000	)
Government grant proceeds received, adjusted to fair value			208,383
Net loss on change in fair value of liability			267,374
Balance as of June 30, 2025		$	3,025,939

Schedule of Disaggregated Revenues

The following tables present our disaggregated revenues by type of revenue, timing of revenue, and revenue by country:

		Three Months Ended June 30,								Six Months Ended June 30,
		2025				2024				2025				2024
Type of Revenue:
Product revenue		$	3,605,020			$	22,484			$	6,828,993			$	24,758
Service and subscription revenue			2,495,927				298,553				3,304,768				608,140
Development revenue			172,441				636,814				387,809				949,962
Total revenue		$	6,273,388			$	957,851			$	10,521,570			$	1,582,860

		Three Months Ended June 30,								Six Months Ended June 30,
		2025				2024				2025				2024
Timing of Revenue:
Revenue recognized point in time		$	6,020,926			$	165,331			$	10,004,648			$	291,965
Revenue recognized over time			252,462				792,520				516,922				1,290,895
Total revenue		$	6,273,388			$	957,851			$	10,521,570			$	1,582,860

		Three Months Ended June 30,								Six Months Ended June 30,
		2025				2024				2025				2024
Geographic Region of Revenue, based on location services were provided or product was shipped to:
United States		$	139,079			$	557,714			$	355,453			$	751,747
United Arab Emirates			1,723,424				122,043				3,256,815				252,087
Europe			3,111,388				101,584				3,111,388				265,883
Israel			1,259,117				176,510				3,746,842				303,143
India			40,380				-				51,072				10,000
Total revenue		$	6,273,388			$	957,851			$	10,521,570			$	1,582,860

Schedule of Contract Assets and Contract Liabilities

The table below details the activity in our contract assets during the six months ended June 30, 2025 and the year ended December 31, 2024. Contract assets are included in Other current assets on the Condensed Consolidated Balance Sheets.

		Six Months Ended June 30, 2025				Year Ended December 31, 2024
Balance at beginning of period		$	205,911			$	819,107
Contract assets recognized			3,593,452				322,888
Reclassification to Accounts receivable, net			(1,551,788	)			(936,084	)
Balance at end of period		$	2,247,575			$	205,911

The table below details the activity in our contract liabilities during the six months ended June 30, 2025 and the year ended December 31, 2024.

		Six Months Ended June 30, 2025				Year Ended December 31, 2024
Balance at beginning of period		$	329,025			$	276,944
Additions			3,094,605				1,596,155
Transfer to revenue			(59,097	)			(1,439,074	)
Transfer to general and administrative expense			-				(105,000	)
Balance at end of period		$	3,364,533			$	329,025

Schedule of Lease Costs, ROU Assets and Lease Liabilities and Other Leases Information

Lease Costs

		Three Months Ended June 30,								Six Months Ended June 30,
		2025				2024				2025				2024
Components of total lease costs:
Operating lease expense		$	315,931			$	261,831			$	562,524			$	539,312
Common area maintenance expense			32,830				149,193				147,301				295,283
Short-term lease costs (1)			20,836				286,221				37,408				567,322
Total lease costs		$	369,597			$	697,245			$	747,233			$	1,401,917

⁽¹⁾ Represents short-term leases with an initial term of 12 months or less, which are immaterial.

ROU lease assets and lease liabilities for our operating leases were recorded in the unaudited condensed consolidated balance sheet as follows:

		June 30, 2025				December 31, 2024
Assets:
Operating lease assets		$	4,715,310			$	3,921,995
Total lease assets		$	4,715,310			$	3,921,995
Liabilities:
Operating lease liabilities, current		$	1,522,279			$	1,121,565
Operating lease liabilities, net of current			5,314,694				4,961,967
Total lease liabilities		$	6,836,973			$	6,083,532

Other Leases Information

		Six Months Ended June 30,
		2025				2024
Operating cash flows for operating leases		$	903,349			$	458,824
Weighted average remaining lease term (in years) – operating lease			3.96				4.80
Weighted average discount rate – operating lease			8.57	%			9.98	%

Schedule of Future Lease Payments

Future lease payments included in the measurement of lease liabilities on the unaudited condensed consolidated balance sheet as of June 30, 2025, for the following five years and thereafter are as follows:

Years ending December 31, (1)
2025 (6 months)		$	1,009,055
2026			2,024,007
2027			1,941,023
2028			1,978,504
2029			1,087,203
Total future minimum lease payments		$	8,039,792
Less imputed interest			(1,202,819	)
Total		$	6,836,973

⁽¹⁾ Remaining non-cancellable sublease proceeds for the years ending December 31, 2025, 2026 - 2028, and 2029 of $247,500, $495,000, and $144,375, respectively, are not included in the table above.

Schedule of Dilutive Securities Excluded from Diluted Net Loss Per Share

The following potentially dilutive securities for the three and six months ended June 30, 2025 and 2024 have been excluded from the computation of diluted net loss per share because the effect of their inclusion would have been anti-dilutive.

		Three and Six Months Ended June 30,
		2025				2024
Warrants to purchase Common Stock			14,028,689				15,831,998
Options to purchase Common Stock			17,482,554				4,949,407
Potential shares issuable under 2022 Convertible Promissory Notes			-				62,236,724
Potential shares issuable under 2023 Additional Notes			-				29,565,356
Potential shares issuable under 2024 Additional Notes			30,549,398				-
Restricted stock units			3,740,238				282,672
Total potentially dilutive securities			65,800,879				112,866,157

X

- References

No definition available.

+ Details

Name:	us-gaap_AccountingPoliciesAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of receivable, contract asset, and contract liability from contract with customer. Includes, but is not limited to, change in contract asset and contract liability.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-10

+ Details

Name:	us-gaap_ContractWithCustomerAssetAndLiabilityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of disaggregation of revenue into categories depicting how nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factor.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-5

+ Details

Name:	us-gaap_DisaggregationOfRevenueTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the fair value measurement of liabilities using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances, separately presenting changes attributable to the following: (1) total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings (or changes in net assets), and gains or losses recognized in other comprehensive income (loss) and a description of where those gains or losses included in earnings (or changes in net assets) are reported in the statement of income (or activities); (2) purchases, sales, issues, and settlements (each type disclosed separately); and (3) transfers in and transfers out of Level 3 (for example, transfers due to changes in the observability of significant inputs) by class of liability.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-3

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2

Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2

+ Details

Name:	us-gaap_FairValueLiabilitiesMeasuredOnRecurringBasisUnobservableInputReconciliationTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-4

+ Details

Name:	us-gaap_LeaseCostTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-6

+ Details

Name:	us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1

+ Details

Name:	us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the carrying amount as of the balance sheet date of merchandise, goods, commodities, or supplies held for future sale or to be used in manufacturing, servicing or production process.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(6)(a))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(6)(b))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(6)(c))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1

Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-SubTopic 10
-Topic 210
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483489/210-10-50-1

+ Details

Name:	us-gaap_ScheduleOfInventoryCurrentTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration