XML 43 R29.htm IDEA: XBRL DOCUMENT v3.25.2

Stockholders’ Equity (Tables)

6 Months Ended

Jun. 30, 2025

Stockholders’ Equity [Abstract]

Schedule of Net Proceeds

The table below details the net proceeds of the 2021 Public Offering.

Gross Proceeds:
Initial Closing		$	39,999,040
Option Closing			6,000,000
			45,999,040
Offering Costs:
Underwriting discounts and commissions			(2,500,000	)
Other offering costs			(821,957	)
Net Proceeds		$	42,677,083

Schedule of Warrants Activity

A summary of our Warrants activity for the six months ended June 30, 2025 and related information follows:

		Number of Shares Under Warrant				Weighted Average Exercise Price				Weighted Average Remaining Contractual Life
Balance as of January 1, 2025			26,490,110			$	1.70				3.84
Granted			9,600,000				0.00
Exercised			(18,972,168	)			0.52
Cancelled			(289,253	)			7.46
Balance as of June 30, 2025			16,828,689			$	1.45				3.48

Schedule of Assumptions Used in the Black-Scholes Model

The assumptions used in the Monte Carlo simulation and Black-Scholes Model are set forth in the table below.

		Six Months  Ended June 30, 2025
Stock price		$	0.77-2.69
Risk-free interest rate			3.86-4.65	%
Volatility			59.05-88.69	%
Expected life in years			5.00-5.77
Dividend yield			0.00	%

Schedule of Option Activity

A summary of our Option activity for the three and six months ended June 30, 2025 and related information follows:

		Number of Shares Under Option				Weighted Average Exercise Price				Weighted Average Remaining Contractual Life
Balance as of January 1, 2025			4,289,359			$	3.70				7.59
Granted			13,301,944				1.48
Exercised			(22,082	)			0.49
Forfeited			(59,709	)			1.16
Canceled			(26,958	)			1.46
Balance as of June 30, 2025			17,482,554			$	2.03				8.29
Vested and Exercisable as of June 30, 2025			3,698,944			$	4.03				7.04

Schedule of Stock-Based Compensation Expense for Stock Options

Total stock-based compensation expense for stock options for the three and six months ended June 30, 2025 and 2024 is as follows:

		Three Months Ended June 30,								Six Months Ended June 30,
		2025				2024				2025				2024
General and administrative		$	875,781			$	218,635			$	1,664,063			$	290,218
Sales and marketing			135,612				80,412				134,391				151,966
Research and development			136,060				37,089				205,197				77,405
Cost of goods sold			125,297				19,108				193,993				37,048
Total stock-based expense related to options		$	1,272,750			$	355,244			$	2,197,644			$	556,637

Total stock-based compensation expense for RSUs for the three and six months ended June 30, 2025 and 2024 is as follows:

		Three Months Ended June 30,								Six Months Ended June 30,
		2025				2024				2025				2024
General and administrative		$	637,873			$	48,477			$	924,186			$	106,634
Sales and marketing			56,537				4,065				210,958				13,564
Research and development			52,768				211				103,561				715
Cost of goods sold			67,844				-				133,149				-
Total stock-based expense related to restricted stock units		$	815,022			$	52,753			$	1,371,854			$	120,913

Schedule of Restricted Stock Unit (RSUs) Activity

A summary of our RSUs activity and related information is as follows: 

		RSUs				Weighted Average Grant Date Fair Value				Weighted Average Vesting Period (Years)
Unvested balance at January 1, 2025			252,417			$	0.68				0.75
Granted			4,218,399			$	1.33
Vested			(730,578	)		$	1.44
Unvested balance at June 30, 2025			3,740,238			$	1.26				1.75

X

- Definition

Schedule of net proceeds.

+ References

No definition available.

+ Details

Name:	onds_ScheduleOfNetProceedsTableTextBlock
Namespace Prefix:	onds_
Data Type:	dtr:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of allocation of amount expensed and capitalized for award under share-based payment arrangement to statement of income or comprehensive income and statement of financial position. Includes, but is not limited to, corresponding line item in financial statement.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (h)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfEmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the number and weighted-average grant date fair value for restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock units that were granted, vested, or forfeited during the year.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationRestrictedStockUnitsAwardActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (e)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Subparagraph (f)(2)
-Name Accounting Standards Codification
-Paragraph 2
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-3

+ Details

Name:	us-gaap_ScheduleOfStockholdersEquityNoteWarrantsOrRightsTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_StockholdersEquityNoteAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration