XML 197 R153.htm IDEA: XBRL DOCUMENT v3.22.4
Debt, cash and cash equivalents and lease liabilities - Summary of Debt by Maturity at Value on Redemption (Details) - EUR (€)
€ in Millions
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Disclosure of detailed information about borrowings [line items]        
Interest rate and currency derivatives used to manage debt € 187 € (56) € 119  
Total debt 19,218 20,250 22,631 € 24,568
Cash and cash equivalents (12,736) (10,098) (13,915) [1],[2] (9,427) [1]
Interest rate and currency derivatives used to manage cash and cash equivalents (45) (169) 74  
Net debt 6,437 9,983 8,790  
Lease liabilities   2,181 2,108 € 1,163
Less than 1 year        
Disclosure of detailed information about borrowings [line items]        
Lease liabilities 320 314 247  
More than 5 years        
Disclosure of detailed information about borrowings [line items]        
Lease liabilities 1,129 1,184 482  
Value on redemption        
Disclosure of detailed information about borrowings [line items]        
Bond issues 18,861 19,946 21,978  
Other bank borrowings 286 184 296  
Other borrowings 6 40 2  
Bank credit balances 168 189 285  
Interest rate and currency derivatives used to manage debt (48) (45) 142  
Total debt 19,273 20,314 22,703  
Cash and cash equivalents (12,736) (10,098) (13,915)  
Interest rate and currency derivatives used to manage cash and cash equivalents (45) (169) 74  
Net debt 6,492 10,047 8,862  
Value on redemption | Less than 1 year        
Disclosure of detailed information about borrowings [line items]        
Bond issues 3,817 2,828 2,280  
Other bank borrowings 187 163 200  
Other borrowings 6 3 2  
Bank credit balances 168 189 285  
Interest rate and currency derivatives used to manage debt (48) (45) 85  
Total debt 4,130 3,138 2,852  
Cash and cash equivalents (12,736) (10,098) (13,915)  
Interest rate and currency derivatives used to manage cash and cash equivalents (45) (169) 68  
Net debt (8,651) (7,129) (10,995)  
Value on redemption | 1 to 2 years        
Disclosure of detailed information about borrowings [line items]        
Bond issues 600 3,629 2,700  
Other bank borrowings 61 18 73  
Other borrowings 0 0 0  
Bank credit balances 0 0 0  
Interest rate and currency derivatives used to manage debt 0 0 57  
Total debt 661 3,647 2,830  
Cash and cash equivalents 0 0 0  
Interest rate and currency derivatives used to manage cash and cash equivalents 0 0 6  
Net debt 661 3,647 2,836  
Value on redemption | 2 to 3 years        
Disclosure of detailed information about borrowings [line items]        
Bond issues 2,600 600 3,569  
Other bank borrowings 0 2 6  
Other borrowings 0 0 0  
Bank credit balances 0 0 0  
Interest rate and currency derivatives used to manage debt 0 0 0  
Total debt 2,600 602 3,575  
Cash and cash equivalents 0 0 0  
Interest rate and currency derivatives used to manage cash and cash equivalents 0 0 0  
Net debt 2,600 602 3,575  
Value on redemption | 3 to 4 years        
Disclosure of detailed information about borrowings [line items]        
Bond issues 4,160 1,750 600  
Other bank borrowings 0 1 2  
Other borrowings 0 0 0  
Bank credit balances 0 0 0  
Interest rate and currency derivatives used to manage debt 0 0 0  
Total debt 4,160 1,751 602  
Cash and cash equivalents 0 0 0  
Interest rate and currency derivatives used to manage cash and cash equivalents 0 0 0  
Net debt 4,160 1,751 602  
Value on redemption | 4 to 5 years        
Disclosure of detailed information about borrowings [line items]        
Bond issues 0 4,160 1,750  
Other bank borrowings 0 0 6  
Other borrowings 0 0 0  
Bank credit balances 0 0 0  
Interest rate and currency derivatives used to manage debt 0 0 0  
Total debt 0 4,160 1,756  
Cash and cash equivalents 0 0 0  
Interest rate and currency derivatives used to manage cash and cash equivalents 0 0 0  
Net debt 0 4,160 1,756  
Value on redemption | More than 5 years        
Disclosure of detailed information about borrowings [line items]        
Bond issues 7,684 6,979 11,079  
Other bank borrowings 38 0 9  
Other borrowings 0 37 0  
Bank credit balances 0 0 0  
Interest rate and currency derivatives used to manage debt 0 0 0  
Total debt 7,722 7,016 11,088  
Cash and cash equivalents 0 0 0  
Interest rate and currency derivatives used to manage cash and cash equivalents 0 0 0  
Net debt € 7,722 € 7,016 € 11,088  
[1] (j)    Includes the impacts of the IFRIC final agenda decisions of March 2021 on the costs of configuring or customising application software used in a Software as a Service (SaaS) arrangement and of April 2021 on the attribution of benefits to periods of service, as described in Note A.2.1. to the consolidated financial statements for the year ended December 31, 2021.
[2] Includes the impacts of the IFRIC final agenda decisions of March 2021 on the costs of configuring or customising application software used in a Software as a Service (SaaS) arrangement and of April 2021 on the attribution of benefits to periods of service, as described in Note A.2.1. to the consolidated financial statements for the year ended December 31, 2021.