XML 212 R155.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt, cash and cash equivalents and lease liabilities - Summary of Debt by Interest Rate (Details) - EUR (€)
€ in Millions
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
 [1]
Disclosure of financial instruments by type of interest rate [line items]        
Cash and cash equivalents € (7,441) € (8,710) [1] € (12,736) [1] € (10,098)
Net debt [2] 8,772 € 7,793 € 6,437  
Value on redemption before derivative instruments        
Disclosure of financial instruments by type of interest rate [line items]        
Debt € 16,158      
Debt, percent 100.00%      
Net debt € 8,717      
Value on redemption before derivative instruments | Fixed-rate debt        
Disclosure of financial instruments by type of interest rate [line items]        
Debt € 14,592      
Debt, percent 90.00%      
Value on redemption before derivative instruments | Floating-rate debt        
Disclosure of financial instruments by type of interest rate [line items]        
Debt € 1,566      
Debt, percent 10.00%      
Cash and cash equivalents € (7,441)      
Value on redemption after derivative instruments        
Disclosure of financial instruments by type of interest rate [line items]        
Debt 16,171      
Debt, percent   100.00% 100.00%  
Cash and cash equivalents (7,365) € (8,738) € (12,781)  
Net debt 8,806 € 7,835 € 6,492  
Value on redemption after derivative instruments | Fixed-rate debt        
Disclosure of financial instruments by type of interest rate [line items]        
Debt € 11,098      
Debt, percent 69.00% 69.00% 85.00%  
Value on redemption after derivative instruments | Floating-rate debt        
Disclosure of financial instruments by type of interest rate [line items]        
Debt € 5,074      
Debt, percent 31.00% 31.00% 15.00%  
Year 1 | Value on redemption before derivative instruments        
Disclosure of financial instruments by type of interest rate [line items]        
Debt € 4,218      
Net debt (3,223)      
Year 1 | Value on redemption before derivative instruments | Fixed-rate debt        
Disclosure of financial instruments by type of interest rate [line items]        
Debt 2,716      
Year 1 | Value on redemption before derivative instruments | Floating-rate debt        
Disclosure of financial instruments by type of interest rate [line items]        
Debt 1,502      
Cash and cash equivalents (7,441)      
Year 1 | Value on redemption after derivative instruments        
Disclosure of financial instruments by type of interest rate [line items]        
Debt 4,231      
Net debt (3,134)      
Year 1 | Value on redemption after derivative instruments | Fixed-rate debt        
Disclosure of financial instruments by type of interest rate [line items]        
Debt (778)      
Year 1 | Value on redemption after derivative instruments | Floating-rate debt        
Disclosure of financial instruments by type of interest rate [line items]        
Debt 5,010      
Cash and cash equivalents (7,365)      
Year 2 | Value on redemption before derivative instruments        
Disclosure of financial instruments by type of interest rate [line items]        
Debt 3,042      
Net debt 3,042      
Year 2 | Value on redemption before derivative instruments | Fixed-rate debt        
Disclosure of financial instruments by type of interest rate [line items]        
Debt 3,010      
Year 2 | Value on redemption before derivative instruments | Floating-rate debt        
Disclosure of financial instruments by type of interest rate [line items]        
Debt 32      
Cash and cash equivalents 0      
Year 2 | Value on redemption after derivative instruments        
Disclosure of financial instruments by type of interest rate [line items]        
Debt 3,042      
Net debt 3,042      
Year 2 | Value on redemption after derivative instruments | Fixed-rate debt        
Disclosure of financial instruments by type of interest rate [line items]        
Debt 3,010      
Year 2 | Value on redemption after derivative instruments | Floating-rate debt        
Disclosure of financial instruments by type of interest rate [line items]        
Debt 32      
Cash and cash equivalents 0      
Year 3 | Value on redemption before derivative instruments        
Disclosure of financial instruments by type of interest rate [line items]        
Debt 1,151      
Net debt 1,151      
Year 3 | Value on redemption before derivative instruments | Fixed-rate debt        
Disclosure of financial instruments by type of interest rate [line items]        
Debt 1,150      
Year 3 | Value on redemption before derivative instruments | Floating-rate debt        
Disclosure of financial instruments by type of interest rate [line items]        
Debt 1      
Cash and cash equivalents 0      
Year 3 | Value on redemption after derivative instruments        
Disclosure of financial instruments by type of interest rate [line items]        
Debt 1,151      
Net debt 1,151      
Year 3 | Value on redemption after derivative instruments | Fixed-rate debt        
Disclosure of financial instruments by type of interest rate [line items]        
Debt 1,150      
Year 3 | Value on redemption after derivative instruments | Floating-rate debt        
Disclosure of financial instruments by type of interest rate [line items]        
Debt 1      
Cash and cash equivalents 0      
Year 4 | Value on redemption before derivative instruments        
Disclosure of financial instruments by type of interest rate [line items]        
Debt 1,667      
Net debt 1,667      
Year 4 | Value on redemption before derivative instruments | Fixed-rate debt        
Disclosure of financial instruments by type of interest rate [line items]        
Debt 1,666      
Year 4 | Value on redemption before derivative instruments | Floating-rate debt        
Disclosure of financial instruments by type of interest rate [line items]        
Debt 1      
Cash and cash equivalents 0      
Year 4 | Value on redemption after derivative instruments        
Disclosure of financial instruments by type of interest rate [line items]        
Debt 1,667      
Net debt 1,667      
Year 4 | Value on redemption after derivative instruments | Fixed-rate debt        
Disclosure of financial instruments by type of interest rate [line items]        
Debt 1,666      
Year 4 | Value on redemption after derivative instruments | Floating-rate debt        
Disclosure of financial instruments by type of interest rate [line items]        
Debt 1      
Cash and cash equivalents 0      
Year 5 | Value on redemption before derivative instruments        
Disclosure of financial instruments by type of interest rate [line items]        
Debt 1,301      
Net debt 1,301      
Year 5 | Value on redemption before derivative instruments | Fixed-rate debt        
Disclosure of financial instruments by type of interest rate [line items]        
Debt 1,300      
Year 5 | Value on redemption before derivative instruments | Floating-rate debt        
Disclosure of financial instruments by type of interest rate [line items]        
Debt 1      
Cash and cash equivalents 0      
Year 5 | Value on redemption after derivative instruments        
Disclosure of financial instruments by type of interest rate [line items]        
Debt 1,301      
Net debt 1,301      
Year 5 | Value on redemption after derivative instruments | Fixed-rate debt        
Disclosure of financial instruments by type of interest rate [line items]        
Debt 1,300      
Year 5 | Value on redemption after derivative instruments | Floating-rate debt        
Disclosure of financial instruments by type of interest rate [line items]        
Debt 1      
Cash and cash equivalents 0      
Year 5 and later | Value on redemption before derivative instruments        
Disclosure of financial instruments by type of interest rate [line items]        
Debt 4,779      
Net debt 4,779      
Year 5 and later | Value on redemption before derivative instruments | Fixed-rate debt        
Disclosure of financial instruments by type of interest rate [line items]        
Debt 4,750      
Year 5 and later | Value on redemption before derivative instruments | Floating-rate debt        
Disclosure of financial instruments by type of interest rate [line items]        
Debt 29      
Cash and cash equivalents 0      
Year 5 and later | Value on redemption after derivative instruments        
Disclosure of financial instruments by type of interest rate [line items]        
Debt 4,779      
Net debt 4,779      
Year 5 and later | Value on redemption after derivative instruments | Fixed-rate debt        
Disclosure of financial instruments by type of interest rate [line items]        
Debt 4,750      
Year 5 and later | Value on redemption after derivative instruments | Floating-rate debt        
Disclosure of financial instruments by type of interest rate [line items]        
Debt 29      
Cash and cash equivalents 0      
Euro | Value on redemption before derivative instruments        
Disclosure of financial instruments by type of interest rate [line items]        
Net debt 10,681      
Euro | Value on redemption before derivative instruments | Fixed-rate debt        
Disclosure of financial instruments by type of interest rate [line items]        
Debt 13,626      
Euro | Value on redemption before derivative instruments | Floating-rate debt        
Disclosure of financial instruments by type of interest rate [line items]        
Debt 0      
Cash and cash equivalents (2,945)      
Euro | Value on redemption after derivative instruments        
Disclosure of financial instruments by type of interest rate [line items]        
Net debt 7,285 € 6,852 € 10,489  
Euro | Value on redemption after derivative instruments | Fixed-rate debt        
Disclosure of financial instruments by type of interest rate [line items]        
Debt 11,098      
Euro | Value on redemption after derivative instruments | Floating-rate debt        
Disclosure of financial instruments by type of interest rate [line items]        
Debt 174      
Cash and cash equivalents (3,987)      
US dollar | Value on redemption before derivative instruments        
Disclosure of financial instruments by type of interest rate [line items]        
Net debt (2,017)      
US dollar | Value on redemption before derivative instruments | Fixed-rate debt        
Disclosure of financial instruments by type of interest rate [line items]        
Debt 966      
US dollar | Value on redemption before derivative instruments | Floating-rate debt        
Disclosure of financial instruments by type of interest rate [line items]        
Debt 1,221      
Cash and cash equivalents (4,204)      
US dollar | Value on redemption after derivative instruments        
Disclosure of financial instruments by type of interest rate [line items]        
Net debt 2,502 € 1,169 € (2,404)  
US dollar | Value on redemption after derivative instruments | Fixed-rate debt        
Disclosure of financial instruments by type of interest rate [line items]        
Debt 0      
US dollar | Value on redemption after derivative instruments | Floating-rate debt        
Disclosure of financial instruments by type of interest rate [line items]        
Debt 3,507      
Cash and cash equivalents (1,005)      
Singapore dollar | Value on redemption before derivative instruments        
Disclosure of financial instruments by type of interest rate [line items]        
Net debt (3)      
Singapore dollar | Value on redemption after derivative instruments        
Disclosure of financial instruments by type of interest rate [line items]        
Net debt (822)      
Singapore dollar | Value on redemption after derivative instruments | Floating-rate debt        
Disclosure of financial instruments by type of interest rate [line items]        
Cash and cash equivalents € (822)      
[1] Cash flows of the Opella business are presented separately in accordance with IFRS 5 (Non-Current Assets Held for Sale and Discontinued Operations).
[2] (a)Net debt does not include lease liabilities, which amounted to €1,906 million as of December 31, 2024, €2,030 million as of December 31, 2023, and €2,181 million as of December 31, 2022 (see the maturity analysis at Note D.17.2.)