XML 213 R156.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt, cash and cash equivalents and lease liabilities - Summary of Interest Rate of Net Debt at Value on Redemption (Details) - EUR (€)
€ in Millions
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Disclosure of Interest Rate of Debt Net of Cash and Cash Equivalent [Line Items]        
Total debt € 16,137 € 16,531 € 19,218 € 20,250
Cash and cash equivalents (7,441) (8,710) [1] (12,736) [1] € (10,098) [1]
Net debt [2] 8,772 7,793 6,437  
Value on redemption after derivative instruments        
Disclosure of Interest Rate of Debt Net of Cash and Cash Equivalent [Line Items]        
Total debt   16,573 19,273  
Cash and cash equivalents (7,365) (8,738) (12,781)  
Net debt € 8,806 € 7,835 € 6,492  
Debt, percent   100.00% 100.00%  
Value on redemption after derivative instruments | Fixed-rate debt        
Disclosure of Interest Rate of Debt Net of Cash and Cash Equivalent [Line Items]        
Total debt   € 11,382 € 16,386  
Debt, percent 69.00% 69.00% 85.00%  
Value on redemption after derivative instruments | Floating-rate debt        
Disclosure of Interest Rate of Debt Net of Cash and Cash Equivalent [Line Items]        
Total debt   € 5,191 € 2,886  
Debt, percent 31.00% 31.00% 15.00%  
[1] Cash flows of the Opella business are presented separately in accordance with IFRS 5 (Non-Current Assets Held for Sale and Discontinued Operations).
[2] (a)Net debt does not include lease liabilities, which amounted to €1,906 million as of December 31, 2024, €2,030 million as of December 31, 2023, and €2,181 million as of December 31, 2022 (see the maturity analysis at Note D.17.2.)