XML 217 R160.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt, cash and cash equivalents and lease liabilities - Amount of Future Undiscounted Contractual Cash Flows Relating to Debt and Derivative Instruments Designated as Hedges of Debt (Details) - EUR (€)
€ in Millions
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Debt € 17,077 € 17,710 € 20,408
Principal 16,049 16,468 18,932
Interest 1,028 [1] 1,242 [2] 1,476 [3]
Net cash flows related to derivative instruments 161 143 209
Total 17,238 17,853 20,617
Year 1      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Debt 4,328 2,153 4,206
Principal 4,105 1,917 3,928
Interest 223 [1] 236 [2] 278 [3]
Net cash flows related to derivative instruments 71 47 24
Total 4,399 2,200 4,230
Year 2      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Debt 3,226 2,912 868
Principal 3,047 2,703 661
Interest 179 [1] 209 [2] 207 [3]
Net cash flows related to derivative instruments 34 32 60
Total 3,260 2,944 928
Year 3      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Debt 1,288 3,187 2,803
Principal 1,151 3,011 2,601
Interest 137 [1] 176 [2] 202 [3]
Net cash flows related to derivative instruments 34 23 38
Total 1,322 3,210 2,841
Year 4      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Debt 1,780 1,285 3,184
Principal 1,667 1,151 3,011
Interest 113 [1] 134 [2] 173 [3]
Net cash flows related to derivative instruments 21 24 31
Total 1,801 1,309 3,215
Year 5      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Debt 1,388 1,719 1,283
Principal 1,300 1,607 1,151
Interest 88 [1] 112 [2] 132 [3]
Net cash flows related to derivative instruments 1 16 31
Total 1,389 1,735 1,314
Year 5 and later      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Debt 5,067 6,454 8,064
Principal 4,779 6,079 7,580
Interest 288 [1] 375 [2] 484 [3]
Net cash flows related to derivative instruments 0 1 25
Total € 5,067 € 6,455 € 8,089
[1] (a)Interest flows are estimated on the basis of forward interest rates applicable as of December 31, 2024
[2] (a)Interest flows are estimated on the basis of forward interest rates applicable as of December 31, 2023
[3] (a)Interest flows are estimated on the basis of forward interest rates applicable as of December 31, 2022