XML 277 R220.htm IDEA: XBRL DOCUMENT v3.25.0.1
Non-current asset held for sale and discontinued operations (Details) - EUR (€)
€ / shares in Units, € in Millions
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Disclosure of analysis of single amount of discontinued operations [line items]      
Assets Of Disposal Group Including Discontinued Operations € 13,489    
Lease Liabilities, Disposal Group Including Discontinued Operations 112    
Non-Current Provisions And Other Non-Current Liabilities, Disposal Group Including Discontinued Operations 204    
Accounts Payable, Disposal Group Including Discontinued Operations 797    
Current Provisions And Other Current Liabilities, Disposal Group Including Discontinued Operations 570    
Other Liabilities, Disposal Group Including Discontinued Operations 448    
Liabilities Of Disposal Group Including Discontinued Operations 2,131    
Property, Plant And Equipmenet, Disposal Group Including Discontinued Operations 760    
Right Of Use Assets, Disposal Group Including Discontinued Operations 116    
Goodwill, Disposal Group Including Discontinued Operations 7,255    
Other Intangible Assets, Disposal Group Including Discontinued Operations 2,928    
Inventories, Disposal Group Including Discontinued Operations 600    
Accounts Receivables, Disposal Group Including Discontinued Operations 989    
Other Assets, Disposal Group Including Discontinued Operations 841    
Net income excluding the exchanged/held-for-exchange Animal Health business € 64 € 338 [1] € 401 [1]
Basic earnings (loss) per share from discontinued operations € 0.04 € 0.25 [1] € 0.31 [1]
Revenue From Disposal Group Including Discontinued Operations € 5,031 € 4,884 € 4,781
Income Tax Expense (Benefit), Disposal Group Including Discontinued Operations (240) (585) (97)
Operating Revenue, Disposal Group Including Discontinued Operations 305 915 494
Income Before Tax And Investments Accounted For Using The Equity Method, Disposal Group Including Discontinued Operations 288 902 485
Irrevocable purchase commitments given 705    
Irrevocable Purchase Commitments Received (1)    
Research and development license agreements - contingent milestone payments in connection with development programs in progress 676    
Total - net contributions given 1,380    
Irrevocable Purchase Commitments, Discontinued Operations 704    
Tax expense (income) 1,204 1,017 [1],[2] 1,909 [1],[2]
Deferred tax liability (asset) (5,801) € (4,570) € (3,540)
Opella Business      
Disclosure of analysis of single amount of discontinued operations [line items]      
Tax expense (income) 122    
Deferred tax liability (asset) 365    
Changes in Profit Loss from Discontinued Operations 274    
Less than 1 year      
Disclosure of analysis of single amount of discontinued operations [line items]      
Irrevocable purchase commitments given 160    
Irrevocable Purchase Commitments Received (1)    
Research and development license agreements - contingent milestone payments in connection with development programs in progress 6    
Total - net contributions given 165    
Irrevocable Purchase Commitments, Discontinued Operations 159    
From 1 to 3 years      
Disclosure of analysis of single amount of discontinued operations [line items]      
Irrevocable purchase commitments given 225    
Irrevocable Purchase Commitments Received    
Research and development license agreements - contingent milestone payments in connection with development programs in progress 560    
Total - net contributions given 785    
Irrevocable Purchase Commitments, Discontinued Operations 225    
From 3 to 5 years      
Disclosure of analysis of single amount of discontinued operations [line items]      
Irrevocable purchase commitments given 204    
Irrevocable Purchase Commitments Received    
Research and development license agreements - contingent milestone payments in connection with development programs in progress 77    
Total - net contributions given 281    
Irrevocable Purchase Commitments, Discontinued Operations 204    
More than 5 years      
Disclosure of analysis of single amount of discontinued operations [line items]      
Irrevocable purchase commitments given 116    
Irrevocable Purchase Commitments Received    
Research and development license agreements - contingent milestone payments in connection with development programs in progress 33    
Total - net contributions given 149    
Irrevocable Purchase Commitments, Discontinued Operations € 116    
[1] Figures for comparative periods (2023 and 2022) have been re-presented on a consistent basis to reflect the classification of Opella as a discontinued operation
[2] (a) Figures for comparative periods (2023 and 2022) have been re-presented on a consistent basis to reflect the classification of Opella as a discontinued
operation.