XML 128 R71.htm IDEA: XBRL DOCUMENT v3.25.0.1
Liabilities related to business combinations and to non-controlling interests (Tables)
12 Months Ended
Dec. 31, 2024
Business Combination [Abstract]  
Summary of Movements in Liabilities Related to Business Combinations and to Non-Controlling Interests Movements in liabilities related to business combinations and to non-controlling interests are shown below:
(€ million)
Bayer
contingent
consideration
arising from the
acquisition of
Genzyme
MSD
contingent
consideration
(European
Vaccines
business)
Shire
contingent
consideration
arising from the
acquisition of
Translate Bio
Contingent
consideration
arising from
acquisition of
Amunix
Other
Total(a)
Balance at January 1, 2022
59
269
354
32
714
New transactions
156
156
Payments made
(29)
(79)
(28)
(136)
Fair value remeasurements through profit or loss:
(gain)/loss (including unwinding of discount)(b)
(9)
14
2
(2)
5
Other movements
Currency translation differences
5
24
11
40
Balance at December 31, 2022
26
204
380
165
4
779
New transactions
Payments made
(21)
(77)
(69)
(167)
Fair value remeasurements through profit or loss:
(gain)/loss (including unwinding of discount)(b)
(5)
74
45
114
Other movements
Currency translation differences
(13)
(4)
(17)
Balance at December 31, 2023
127
441
137
4
709
New transactions
Payments made
(70)
(1)
(71)
Fair value remeasurements through profit or loss:
(gain)/loss (including unwinding of discount)(b)
16
94
1
109
Other movements
(137)
(3)
(139)
Currency translation differences
(1)
33
33
Balance at December 31, 2024
72
568
1
641
(a)Portion due after more than one year: €569 million as of December 31, 2024 (€501 million as of December 31, 2023 and €674 million as of December 31,
2022); portion due within less than one year: €72 million as of December 31, 2024 (€208 million as of December 31, 2023 and €105 million as
of December 31, 2022).
(b)Amounts reported within the income statement line item Fair value remeasurement of contingent consideration, and mainly comprising unrealized
gains and losses.
Summary of Maximum Amount of Contingent Consideration Payable and Firm Commitments to Buy Out Non-Controlling Interests The table below sets forth the maximum amount of contingent consideration payable in respect of already-marketed products:
December 31, 2024
Payments due by period
(€ million)
Total
Less than
1 year
From 1 to
3 years
From 3 to
5 years
More than
5 years
Commitments relating to contingent consideration in
connection with business combinations
72
72