XML 56 R44.htm IDEA: XBRL DOCUMENT v3.25.2
Non-Current Provisions And Other Non-Current Liabilities (Tables)
6 Months Ended
Jun. 30, 2025
Subclassifications of assets, liabilities and equities [abstract]  
Summary of Non-Current Provisions and Other Non-Current Liabilities
The line item Non-current provisions and other non-current liabilities comprises the following:
(€ million)
June 30, 2025
December 31, 2024
Provisions5,003 5,762 
Other non-current liabilities (a)
2,113 2,334 
Total7,116 8,096 
(a)    Includes €1,756 million at June 30, 2025 relating to the liability for royalties payable to Sobi on net sales of Beyfortus in the United States ( see Note C.2. to the consolidated financial statements for the year ended December 31, 2024) . Given the method used to calculate royalties payable, an increase or decrease in sales forecasts would lead to a proportionate change in the amount of the liability. The nominal value of payments estimated to be due within more than one year but less than five years is €1,027 million; the nominal value of payments estimated to be due after more than five years is €2,293 million.
Summary of Movements in Non-Current Provisions
The table below shows movements in provisions:
(€ million)Provisions for pensions & other post-employment benefitsProvisions for other long-term benefitsRestructuring provisionsOther provisionsTotal
Balance at January 1, 2025
1,9928217992,1505,762
Increases in provisions and other liabilities69
(a)
78175293615
Provisions utilized(167)
(a)
(61)(10)(378)(616)
Reversals of unutilized provisions(17)
(a)
(2)(178)(197)
Transfers (b)
(4)(158)(93)(255)
Net interest related to employee benefits, and unwinding of discount37122060
Currency translation differences(94)(74)(4)(83)(255)
Actuarial gains and losses on defined-benefit plans (B.12.1.)
(111)(111)
Balance at June 30, 2025
1,7057658021,7315,003
(a)    In the case of “Provisions for pensions and other post-employment benefits”, the “Increases in provisions” line corresponds to rights vesting in employees during the period, and past service cost; the “Provisions utilized” line corresponds to contributions paid into pension funds and to beneficiaries; and the “Reversals of unutilized provisions” line corresponds to plan curtailments, settlements and amendments.
(b)    Mainly transfers to Current provisions and other current liabilities.
Disclosure of Remeasurement of Net Defined Benefit Liability Asset
Actuarial gains and losses arising on pensions and other post-employment benefits and recognized in equity are as follows (amounts reported before tax):
(€ million)June 30, 2025 (6 months)
(c)
June 30, 2024 (6 months)
(c)
Actuarial gains/(losses) on plan assets(45)(138)
Actuarial gains/(losses) on benefit obligations152 
(a)
373 
(b)
(a)Includes the effects of (i) the change in discount rates (in a range between 0.00% and +0.30%) and (ii) the -0.30% change in the inflation rate in the United Kingdom in the first half of 2025.
(b)Includes the effects of (i) the change in discount rates (in a range between +0.40% and +0.65%) and (ii) the +0.10% change in the inflation rate in the United Kingdom in the first half of 2024.
(c)Includes actuarial gains/ (losses) related to Opella of €(4) million for the first half of 2025 and €(6) million for the first half of 2024 .