XML 13 R3.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Comprehensive Income - KRW (₩)
₩ in Millions
 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Statement of comprehensive income [abstract]      
Revenue ₩ 68,986,938 ₩ 73,459,408 ₩ 77,056,549
Cost of sales (63,849,577) (67,971,443) (70,639,373)
Gross profit 5,137,361 5,487,965 6,417,176
Selling and administrative expenses      
Other administrative expenses (3,094,810) (3,004,478) (2,651,902)
Selling expenses (244,175) (234,888) (233,579)
Other operating income and expenses      
Other operating income 305,591 387,105 401,986
Other operating expenses (626,574) (1,183,876) (1,195,683)
Operating profit 1,477,393 1,451,828 2,737,998
Share of profit (loss) of equity-accounted investees, net 349,910 (256,458) 269,678
Finance income and costs      
Finance income 3,222,137 5,211,595 3,830,746
Finance costs (3,910,282) (5,080,735) (4,202,996)
Profit before income taxes 1,139,158 1,326,230 2,635,426
Income tax expense (612,135) (320,954) (789,367)
Profit 527,023 1,005,276 1,846,059
Items that will not be reclassified subsequently to profit or loss :      
Capital adjustment arising from investments in equity-accounted investees (5,240) (42,753) 28,745
Foreign currency translation differences 35,619 231,347 76,433
Remeasurements of defined benefit plans (13,163) (95,345) (118,548)
Net changes in fair value of equity investments at fair value through other comprehensive income 319,618 (150,443) 257,725
Items that are or may be reclassified subsequently to profit or loss :      
Capital adjustment arising from investments in equity-accounted investees 48,561 331,616 207,860
Foreign currency translation differences 33,219 888,466 34,118
Gain or losses on valuation of derivatives 8 (110) (1,292)
Other comprehensive income, net of tax 418,622 1,162,778 485,041
Total comprehensive income 945,645 2,168,054 2,331,100
Profit(loss) attributable to :      
Owners of the controlling company 690,686 1,125,380 1,698,202
Non-controlling interests (163,663) (120,104) 147,857
Profit 527,023 1,005,276 1,846,059
Total comprehensive income attributable to :      
Owners of the controlling company 1,065,660 2,039,382 2,131,847
Non-controlling interests (120,015) 128,672 199,253
Total comprehensive income ₩ 945,645 ₩ 2,168,054 ₩ 2,331,100
Earnings per share (in Won)      
Basic earnings per share (in Won) ₩ 9,134 ₩ 14,853 ₩ 22,383
Diluted earnings per share (in Won) ₩ 9,134 ₩ 12,640 ₩ 22,383