XML 80 R70.htm IDEA: XBRL DOCUMENT v3.26.1
Employee Benefits (Tables)
12 Months Ended
Dec. 31, 2025
TextBlock 1 [Abstract]  
Expense Related to Post-employment Benefit Plans under Defined Contribution Plans
(a)
Defined contribution plans
The expenses related to post-employment benefit plans under defined contribution plans for the years ended December 31, 2023, 2024 and 2025 were as follows:
 
(in millions of Won)
  
2023
    
2024
    
2025
 
Expense related to post-employment benefit plans under defined contribution plans
  
70,394        81,811        79,817  
Amounts Recognized in Relation to Net Defined Benefit Liabilities in Statements of Financial Position
(b)
Defined benefit plans
 
  1)
The amounts recognized in relation to net defined benefit assets in the consolidated statements of financial position as of December 31, 2024 and 2025 are as follows:
 
(in millions of Won)
  
2024
    
2025
 
Present value of funded obligations
  
2,589,246        2,631,811  
Fair value of plan assets(*1)
     (2,962,342      (2,923,780
Present value of non-funded obligations
     7,092        (4,954 )
  
 
 
    
 
 
 
Net defined benefit assets
  
(366,004      (296,923 )
  
 
 
    
 
 
 
 
(*1)
As of December 31, 2024 and 2025, the Company recognized net defined benefit assets amounting to
409,147 million and
360,112
 
million, respectively, which represent the excess of each consolidated entity’s plan asset over the present value of defined benefit obligations.
Changes in Present Value of Defined Benefit Obligations and Fair Value of Plan Assets
  2)
Changes in present value of defined benefit obligations for the years ended December 31, 2024 and 2025 are as follows:
 
(in millions of Won)
  
2024
    
2025
 
Defined benefit obligations at the beginning of year
  
2,476,709        2,596,338  
Current service costs
     266,460        279,517  
Interest costs
     93,131        87,759  
Remeasurements :
     147,838        30,591  
- Loss (gain) from change in financial assumptions
     92,706        (8,892
- Loss (gain) from change in demographic assumptions
     2,700        (172
- Loss from change in others
     52,432        39,655  
Benefits paid
     (336,899      (382,620
Others
     (50,901      15,272  
  
 
 
    
 
 
 
Defined benefit obligations at the end of year
  
2,596,338        2,626,857  
  
 
 
    
 
 
 
 
 
  3)
Changes in fair value of plan assets for the years ended December 31, 2024 and 2025 are as follows:
 
(in millions of Won)
  
2024
    
2025
 
Fair value of plan assets at the beginning of year
  
2,902,714        2,962,342  
Interest on plan assets
        112,768        103,044  
Remeasurement of plan assets
        20,345        3,967  
Contributions to plan assets
     251,891        225,385  
Benefits paid
     (279,304      (368,537
Others
     (46,072      (2,421
  
 
 
    
 
 
 
Fair value of plan assets at the end of year
  
2,962,342        2,923,780  
  
 
 
    
 
 
 
Fair Value of Plan Assets
  4)
The fair value of plan assets as of December 31, 2024 and 2025 are as follows:
 
(in millions of Won)
  
2024
    
2025
 
Equity instruments
  
14,507        148,379  
Debt instruments
     404,311        471,059  
Deposits
     2,268,197        1,868,077  
Others
     275,327        436,265  
  
 
 
    
 
 
 
  
  2,962,342        2,923,780  
  
 
 
    
 
 
 
Amounts Recognized in Consolidated Statements of Comprehensive Income
  5)
The amounts recognized in consolidated statements of comprehensive income for the years ended December 31, 2023, 2024 and 2025 were as follows:
 
(in millions of Won)
  
2023
    
2024
    
2025
 
Current service costs
  
 235,340         266,460         279,517  
Net interest costs(*1)
     (28,726      (19,637      (15,285 )
 
  
 
 
    
 
 
    
 
 
 
  
206,614        246,823        264,232  
  
 
 
    
 
 
    
 
 
 
 
(*1)
The actual return on plan assets amounted to
148,786 million
,
 
133,113 million and
107,011 million for the years ended December 31, 2023, 2024 and 2025, respectively.
 
 
The above expenses by function are as follows:
 
(in millions of Won)
  
2023
    
2024
    
2025
 
Cost of sales
  
135,687        155,146        184,140  
Selling and administrative expenses and others
     70,927        91,677        80,092  
  
 
 
    
 
 
    
 
 
 
  
206,614        246,823        264,232  
  
 
 
    
 
 
    
 
 
 
Accumulated Actuarial Losses, Net of Tax Recognized in Other Comprehensive Income
  6)
Accumulated actuarial losses, net of tax recognized in other comprehensive income for the years ended December 31, 2023, 2024 and 2025 are as follows:
 
(in millions of Won)
  
2023
 

2024
 

2025
 
Beginning
  
(396,297 )
  (514,845 )
 

  (610,190 )
Remeasurements of defined benefit plans
     (118,548
  (95,345)  
  (13,163
  
 
 
 
 
 
 
 
 
 
Ending
  
(514,845 )
  (610,190 )
  (623,353 )
  
 
 
    
 
 
    
 
 
 
Principal Actuarial Assumptions
  7)
The principal actuarial assumptions as of December 31, 2024 and 2025 are as follows:
 
(%)
  
2024
    
2025
 
Discount rate
     2.50 ~ 21.55        0.92 ~ 7.30  
Expected future increase in salaries(*1)
     1.50 ~ 29.32        1.50 ~ 29.32  
 
(*1)
The expected future increases in salaries are based on the average salary increase rate over the past five years.
Changes to Defined Benefit Obligation Due to Reasonably Possible Changes to one of the Relevant Actuarial Assumptions
  8)
Reasonably possible changes at the reporting date to one of the relevant actuarial assumptions, holding the other assumptions constant, would have affected the defined benefit obligation by the amounts shown below:
 
(in millions of Won)
  
1% Increase
    
1% Decrease
 
    
Amount
    
Percentage(%)
    
Amount
    
Percentage(%)
 
Discount rate
  
(164,782      (6.3      190,289        7.2  
Expected future increase in salaries
     186,448        7.1        (165,385      (6.3
Maturity of Expected Benefit Payments
  9)
As of December 31, 2025, the maturity of the expected benefit payments are as follows:
 
(in millions of Won)
  
Within
1year
    
1 year
- 5 years
    
5 years
- 10 years
    
10 years
- 20 years
    
After
20 years
    
Total
 
Benefits to be paid
  
282,046        933,451        795,447        1,389,605        672,620        4,073,169