XML 100 R90.htm IDEA: XBRL DOCUMENT v3.26.1
Business combination (Tables) - PT Prime Agri Resources (formerly PT Sampoerna Agro) [Member]
 12 Months Ended
Dec. 31, 2025
Disclosure of detailed information about business combination [line items]  
Summary of Fair Value of the Identifiable Assets Acquired and Liabilities Assumed
(a)
The fair values of the identifiable assets and liabilities of the acquiree as of the acquisition date are as follows:
 
(in millions of Won)
   
2025
  
Current assets
   
￦
 354,240  
Cash and cash equivalents
      69,692  
Trade and other receivables
      23,497  
Inventories
      58,942  
Other assets
      41,399  
Net assets held for sale
      160,710  
Non-current
assets
      798,785  
Property, plant and equipment
      608,053  
Right-of-use
assets
      2,968  
Intangible assets
      83,247  
Biological assets
      28,373  
Other assets
      76,144  
Current liabilities
      301,449  
Trade and other payables
      48,211  
Borrowings
      36,447  
Other liabilities
      216,791  
Non-current
liabilities
      283,410  
Long-term borrowings
      198,416  
Other liabilities
      84,994  
Net assets
      568,166  
Acquired ownership interest
      65.7 % 
Net assets acquired
      373,404  
Consideration transferred
      798,147  
Goodwill
      424,743  
Summary of Net Cash Flow from the Business Combination
(b)
Net cash flow from
 the
business combination
 
(in millions of Won)
   
2025
  
Consideration paid in cash
   
￦
 798,147  
Less: Cash and cash equivalents of the acquired subsidiary
      69,692  
Net cash outflow
      728,455